| Revenue | NOK 6,7M | -5% |
| EBITDA | NOK 1,7M | -5% |
| Net profit | NOK 1,1M | -9% |
| Total assets | NOK 6,5M | +81% |
| Equity | NOK 2,9M | +59% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 075 | 11 413 | 10 682 | 9 654 | 6 494 | 6 356 | 7 755 | 7 074 | 6 721 |
| Staff expenses | −3 420 | −3 560 | −3 918 | −3 891 | −2 731 | −2 559 | −3 183 | −3 256 | −3 133 |
| EBITDA | 4 944 | 4 408 | 4 053 | 3 254 | 2 014 | 2 361 | 2 654 | 1 753 | 1 670 |
| Depreciation & amort. | −100 | −134 | −52 | −78 | −37 | −26 | −122 | −147 | −147 |
| EBIT | 4 844 | 4 274 | 4 001 | 3 176 | 1 977 | 2 335 | 2 532 | 1 606 | 1 523 |
| Net financials | 321 | −2 | 3 | 10 | −4 | 0 | −27 | −43 | −88 |
| Profit before tax | 5 165 | 4 272 | 4 004 | 3 186 | 1 972 | 2 335 | 2 505 | 1 563 | 1 435 |
| Tax | 1 299 | 1 068 | 948 | 720 | 444 | 521 | 577 | 368 | 350 |
| Net profit | 3 866 | 3 204 | 3 055 | 2 466 | 1 528 | 1 814 | 1 928 | 1 195 | 1 085 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 443 | 5 233 | 4 981 | 4 167 | 3 251 | 3 621 | 4 972 | 3 574 | 6 472 |
| Equity | 30 | 30 | 30 | 2 496 | 647 | 647 | 647 | 1 842 | 2 927 |
| Long-term debt | 5 | 0 | 0 | 0 | 0 | 0 | 673 | 599 | 2 566 |
| Short-term debt | 6 409 | 5 203 | 4 951 | 1 671 | 2 604 | 2 975 | 3 653 | 1 133 | 979 |
| Total debt | 6 413 | 5 203 | 4 951 | 1 671 | 2 604 | 2 975 | 4 326 | 1 732 | 3 545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kommode Holding As | Company | 80.0% | 80.0% | 2024 |
Blick Holding As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Strømman | Chief Executive Officer | 0 companies |