| Revenue | NOK 13M | +12% |
| EBITDA | NOK 77K | +176% |
| Net profit | NOK 47K | +134% |
| Total assets | NOK 4,8M | -31% |
| Equity | NOK 2,8M | -8% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 231 | 7 418 | 5 033 | 8 685 | 11 637 | 13 837 | 12 962 | 11 609 | 13 021 |
| Staff expenses | −1 287 | −2 310 | −2 913 | −3 724 | −4 162 | −6 313 | −7 230 | −5 999 | −6 336 |
| EBITDA | 184 | 831 | 27 | 1 337 | 2 271 | 1 730 | −749 | −101 | 77 |
| Depreciation & amort. | −0 | −0 | −13 | −13 | −13 | −24 | −41 | −37 | −28 |
| EBIT | 184 | 831 | 15 | 1 324 | 2 258 | 1 706 | −790 | −138 | 49 |
| Net financials | 0 | 1 | −1 | 4 | −1 | −0 | −1 | 1 | −2 |
| Profit before tax | 184 | 832 | 14 | 1 328 | 2 257 | 1 706 | −791 | −137 | 47 |
| Tax | 46 | 200 | 5 | 295 | 499 | 374 | −4 | −0 | −0 |
| Net profit | 138 | 632 | 8 | 1 033 | 1 758 | 1 333 | −787 | −137 | 47 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 597 | 1 750 | 1 659 | 4 801 | 6 683 | 7 375 | 6 512 | 7 056 | 4 848 |
| Equity | 168 | 800 | 867 | 1 746 | 3 003 | 3 986 | 3 199 | 3 062 | 2 804 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
| Short-term debt | 428 | 950 | 791 | 3 055 | 3 680 | 3 385 | 3 313 | 3 995 | 2 043 |
| Total debt | 428 | 950 | 791 | 3 055 | 3 680 | 3 389 | 3 313 | 3 995 | 2 043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Apriil Brunch Holding As | Company | 100.0% | 100.0% | 2024 |
| Individual | 36.4% | 36.4% | 2022 | |
| Individual | 12.9% | 12.9% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 4.5% | 4.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Markus Ivan Johansson | Chief Executive Officer | 0 companies |
| Simen Kristoffer Næss Braathen | Board of Directors | 0 companies |
| Jon Fredø | Chairman | 0 companies |
| Erik Samsonsen | Chairman | 0 companies |