| Revenue | NOK 93,1M | +9% |
| EBITDA | NOK 641K | +197% |
| Net profit | NOK -1M | +46% |
| Total assets | NOK 27M | +1% |
| Equity | NOK 10,1M | -9% |
| Employees | 55 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 73 644 | 74 922 | 75 718 | 85 079 | 93 108 |
| Staff expenses | −37 797 | −42 070 | −40 776 | −43 199 | −45 008 |
| EBITDA | −287 | −5 862 | −8 323 | −663 | 641 |
| Depreciation & amort. | −1 505 | −1 463 | −1 448 | −1 574 | −1 823 |
| EBIT | −1 792 | −7 325 | −9 771 | −2 237 | −1 183 |
| Net financials | −71 | −71 | −217 | −221 | −153 |
| Profit before tax | −1 863 | −7 397 | −9 988 | −2 458 | −1 336 |
| Tax | −437 | −1 618 | −2 190 | −541 | −293 |
| Net profit | −1 426 | −5 779 | −7 798 | −1 917 | −1 043 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 307 | 29 603 | 35 132 | 26 674 | 26 984 |
| Equity | 769 | 11 766 | 11 220 | 11 138 | 10 095 |
| Long-term debt | 13 283 | 1 345 | 1 345 | 1 345 | 1 345 |
| Short-term debt | 11 550 | 14 654 | 20 625 | 13 187 | 14 155 |
| Total debt | 24 833 | 15 999 | 21 971 | 14 532 | 15 500 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (4) | ||
IS Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
DR Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
TJ Deputy Member | Deputy Member | 2022 – 2024 |
MD Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (7) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingar Sønsteby | Chief Executive Officer | 0 companies |
| Sverre Mauritz | Chief Executive Officer | 0 companies |
| Dag Rune Rensmoen | Chief Executive Officer | 0 companies |
| Trond Johan Skjønberg | Deputy Member | 0 companies |
| Martin Dahl-Wiger | Deputy Member | 0 companies |
| Maria Christine Libo | Board of Directors | 0 companies |
| Per Otto Gjertsen | Board of Directors | 0 companies |
| Fredrik Asbjørnsen Gromsrud | Board of Directors | 0 companies |
| Ragnhild Sannes Steder | Board of Directors | 0 companies |
| Christian Ødegård | Chairman | 0 companies |
| Pål Waldemar Christensen | Board of Directors | 0 companies |
| Kjetil Lindviksmoen Hansen | Board of Directors | 0 companies |
| Martin Kjekshus | Chairman | 0 companies |
| Per Kåre Langlo | Board of Directors | 0 companies |
| Geir Inge Hansen | Chairman | 0 companies |
| Jan Kristian Syrstad | Board of Directors | 0 companies |
| Mats Mikael Nygren | Board of Directors | 0 companies |
| Lennart Høgberg | Board of Directors | 0 companies |
| Nils Petter Erikson | Board of Directors | 0 companies |