| Revenue | NOK 0 | — |
| EBITDA | NOK -30K | +31% |
| Net profit | NOK -30K | +71% |
| Total assets | NOK 31K | -54% |
| Equity | NOK 31K | -49% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 986 | 1 478 | 1 486 | 1 360 | 913 | 1 046 | 639 | 73 | 0 | 0 |
| Staff expenses | −612 | −901 | −911 | −752 | −697 | −446 | −280 | −51 | −0 | −0 |
| EBITDA | 125 | 186 | 35 | 152 | −183 | 140 | −86 | −58 | −43 | −30 |
| Depreciation & amort. | −0 | −0 | −2 | −29 | −29 | −38 | −24 | −34 | −32 | −0 |
| EBIT | 125 | 186 | 32 | 123 | −211 | 101 | −109 | −92 | −75 | −30 |
| Net financials | −0 | 0 | −0 | −1 | −0 | 0 | 214 | −9 | 0 | 0 |
| Profit before tax | 125 | 186 | 32 | 122 | −211 | 101 | 105 | −101 | −75 | −30 |
| Tax | 31 | 45 | 8 | 27 | −46 | 23 | −5 | −20 | 28 | −0 |
| Net profit | 94 | 141 | 24 | 95 | −165 | 79 | 109 | −81 | −103 | −30 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 330 | 731 | 453 | 554 | 354 | 417 | 566 | 175 | 67 | 31 |
| Equity | 124 | 265 | 289 | 384 | 219 | 297 | 245 | 164 | 61 | 31 |
| Long-term debt | 0 | 0 | 5 | 3 | 0 | 0 | 0 | 0 | 6 | 0 |
| Short-term debt | 207 | 466 | 159 | 167 | 135 | 119 | 321 | 11 | 0 | 0 |
| Total debt | 207 | 466 | 164 | 170 | 135 | 119 | 321 | 11 | 6 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bavaria Invest As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Agnethe Ellingsen | Chief Executive Officer | 0 companies |
| Morten Christensen | Chairman | 0 companies |