| Revenue | NOK 12,7M | +27% |
| EBITDA | NOK 872K | -57% |
| Net profit | NOK 714K | -55% |
| Total assets | NOK 3M | -17% |
| Equity | NOK 1,2M | -3% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 297 | 7 174 | 10 698 | 10 000 | 12 678 |
| Staff expenses | −1 959 | −1 996 | −2 048 | −2 009 | −2 743 |
| EBITDA | 1 172 | 155 | 1 319 | 2 025 | 872 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 172 | 155 | 1 319 | 2 025 | 872 |
| Net financials | 1 | 4 | 8 | 3 | 38 |
| Profit before tax | 1 174 | 159 | 1 327 | 2 028 | 910 |
| Tax | 184 | 23 | 291 | 445 | 195 |
| Net profit | 989 | 136 | 1 036 | 1 583 | 714 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 791 | 2 430 | 2 542 | 3 617 | 2 995 |
| Equity | 230 | 266 | 266 | 1 215 | 1 179 |
| Long-term debt | 204 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 324 | 2 165 | 2 276 | 2 402 | 1 817 |
| Total debt | 2 528 | 2 165 | 2 276 | 2 402 | 1 817 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2003 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rasso Michael Eizenberger | Chief Executive Officer | 0 companies |
| Tore Hage | Chairman | 0 companies |
| Rasso-Michael Eizenberger | Chairman | 0 companies |
| Paal Hage | Chairman | 0 companies |
| Sindre Nævdal | Board of Directors | 0 companies |
| Ragnvald Holm Lie | Board of Directors | 0 companies |