| Revenue | NOK 43,9M | -12% |
| EBITDA | NOK 989K | +392% |
| Net profit | NOK 476K | +161% |
| Total assets | NOK 6,6M | -17% |
| Equity | NOK 2M | +31% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 602 | 41 372 | 28 884 | 38 095 | 43 875 | 56 115 | 52 327 | 49 597 | 43 857 |
| Staff expenses | −1 058 | −1 507 | −1 552 | −1 902 | −2 126 | −2 946 | −2 980 | −2 669 | −2 708 |
| EBITDA | −300 | 356 | −578 | 207 | 901 | 1 202 | 547 | −338 | 989 |
| Depreciation & amort. | −4 | −82 | −259 | −282 | −202 | −230 | −308 | −219 | −47 |
| EBIT | −305 | 275 | −837 | −75 | 698 | 972 | 239 | −557 | 942 |
| Net financials | −215 | −322 | −369 | −449 | −319 | −298 | −394 | −444 | −332 |
| Profit before tax | −520 | −47 | −1 207 | −524 | 380 | 673 | −156 | −1 001 | 610 |
| Tax | −126 | −3 | −278 | −111 | 86 | 148 | −34 | −220 | 134 |
| Net profit | −393 | −44 | −929 | −413 | 294 | 525 | −121 | −781 | 476 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 898 | 6 800 | 12 157 | 8 198 | 7 779 | 8 712 | 8 931 | 7 946 | 6 617 |
| Equity | 192 | 148 | 797 | 715 | 1 009 | 1 534 | 1 634 | 1 544 | 2 020 |
| Long-term debt | 1 400 | 1 987 | 2 284 | 2 106 | 1 470 | 1 448 | 1 294 | 1 063 | 169 |
| Short-term debt | 6 306 | 4 665 | 9 076 | 5 376 | 5 299 | 5 730 | 6 003 | 5 339 | 4 428 |
| Total debt | 7 706 | 6 652 | 11 360 | 7 483 | 6 770 | 7 177 | 7 297 | 6 402 | 4 596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eilertsen Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Arild Bjåstad | Chief Executive Officer | 0 companies |
| Gustav Eilertsen | Board of Directors | 0 companies |
| Geir Vidar Eilertsen | Board of Directors | 0 companies |
| Tor Ingvald Berge | Chairman | 0 companies |