| Revenue | NOK 13,3M | +21% |
| EBITDA | NOK -50K | -114% |
| Net profit | NOK -96K | -138% |
| Total assets | NOK 2,6M | +26% |
| Equity | NOK 977K | -9% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 933 | 5 961 | 10 789 | 11 057 | 13 344 |
| Staff expenses | −145 | −534 | −1 014 | −1 158 | −1 260 |
| EBITDA | 492 | 195 | 241 | 367 | −50 |
| Depreciation & amort. | −7 | −11 | −17 | −48 | −50 |
| EBIT | 485 | 183 | 225 | 319 | −99 |
| Net financials | −6 | −7 | −4 | 1 | −10 |
| Profit before tax | 479 | 176 | 221 | 320 | −109 |
| Tax | 9 | 39 | 49 | 70 | −14 |
| Net profit | 31 | 137 | 172 | 250 | −96 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 750 | 1 065 | 1 671 | 2 106 | 2 645 |
| Equity | 245 | 383 | 823 | 1 072 | 977 |
| Long-term debt | 20 | 0 | 0 | 0 | 0 |
| Short-term debt | 485 | 683 | 848 | 1 034 | 1 668 |
| Total debt | 505 | 683 | 848 | 1 034 | 1 668 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NC Chief Executive Officer | Chief Executive Officer | 2025 |
MS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
SI Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 46.67% | 46.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Namthip Chanthavong | Chief Executive Officer | 0 companies |
| Marius Soknes Løvås | Chief Executive Officer | 0 companies |
| Svein Ivar Støyl | Chief Executive Officer | 0 companies |
| Andre Johnsgård Pernell | Chairman | 0 companies |
| Rolf Johan Fredrik Svaneborn | Chairman | 0 companies |