| Revenue | NOK 16,7M | -9% |
| EBITDA | NOK 1,1M | +53% |
| Net profit | NOK 543K | +152% |
| Total assets | NOK 5,4M | -49% |
| Equity | NOK 570K | -21% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 796 | 10 205 | 18 531 | 18 320 | 16 654 |
| Staff expenses | −2 764 | −3 248 | −6 609 | −6 977 | −7 115 |
| EBITDA | 1 300 | 959 | 1 435 | 735 | 1 122 |
| Depreciation & amort. | −36 | −42 | −248 | −342 | −334 |
| EBIT | 1 264 | 917 | 1 187 | 393 | 788 |
| Net financials | −174 | −187 | −32 | −97 | −49 |
| Profit before tax | 1 090 | 730 | 1 155 | 297 | 739 |
| Tax | 263 | 180 | 274 | 81 | 196 |
| Net profit | 827 | 551 | 880 | 216 | 543 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 309 | 4 458 | 6 036 | 10 618 | 5 424 |
| Equity | 969 | 901 | 791 | 720 | 570 |
| Long-term debt | 0 | 370 | 469 | 2 090 | 493 |
| Short-term debt | 3 340 | 3 187 | 4 776 | 7 808 | 4 361 |
| Total debt | 3 340 | 3 556 | 5 245 | 9 898 | 4 853 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SG Chief Executive Officer | Chief Executive Officer | 2023 |
OO Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
VJ Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Jensen | Chief Executive Officer | 0 companies |
| Sverre Gjuvsland | Chief Executive Officer | 0 companies |
| Olav Oustad | Chief Executive Officer | 0 companies |
| Endre Storli | Board of Directors | 0 companies |
| Jon Steinar Kirkhus | Chairman | 0 companies |
| Olaug Herheim | Board of Directors | 0 companies |
| Dagfinn Birkeland | Chairman | 0 companies |
| Stig Jørgensen | Board of Directors | 0 companies |