| Revenue | NOK 32,7M | +4% |
| EBITDA | NOK 4,7M | +29% |
| Net profit | NOK 3,6M | +31% |
| Total assets | NOK 9,5M | +17% |
| Equity | NOK 3,7M | +30% |
| Employees | 66 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 997 | 20 836 | 21 506 | 23 399 | 21 193 | 20 955 | 26 346 | 30 733 | 31 412 | 32 710 |
| Staff expenses | −2 893 | −6 698 | −6 691 | −6 935 | −5 423 | −5 763 | −7 287 | −7 594 | −8 302 | −8 380 |
| EBITDA | −1 873 | 1 455 | 1 426 | 1 858 | 785 | 410 | 723 | 3 747 | 3 679 | 4 738 |
| Depreciation & amort. | −224 | −367 | −370 | −399 | −411 | −345 | −323 | −266 | −261 | −240 |
| EBIT | −2 097 | 1 089 | 1 056 | 1 459 | 375 | 65 | 399 | 3 481 | 3 418 | 4 498 |
| Net financials | −0 | 2 | 9 | 7 | 3 | 8 | 2 | 38 | 151 | 169 |
| Profit before tax | −2 097 | 1 091 | 1 065 | 1 466 | 378 | 73 | 401 | 3 519 | 3 569 | 4 667 |
| Tax | −505 | 272 | 245 | 323 | 84 | 16 | 88 | 774 | 789 | 1 027 |
| Net profit | −1 593 | 819 | 820 | 1 143 | 294 | 57 | 313 | 2 745 | 2 780 | 3 640 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 207 | 5 012 | 5 065 | 6 178 | 3 901 | 4 526 | 6 934 | 8 430 | 8 139 | 9 538 |
| Equity | −98 | 721 | 1 541 | 1 214 | 338 | 395 | 708 | 2 792 | 2 843 | 3 693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 305 | 4 292 | 3 524 | 4 963 | 3 563 | 4 131 | 6 226 | 5 637 | 5 296 | 5 845 |
| Total debt | 3 305 | 4 292 | 3 524 | 4 963 | 3 563 | 4 131 | 6 226 | 5 637 | 5 296 | 5 845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wind. As | Company | 33.3% | 33.3% | 2022 |
Tønsberg Vekst As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Aarø | Chief Executive Officer | 0 companies |
| Øyvind Johnsen | Board of Directors | 0 companies |
| Thor Fossnes | Chairman | 0 companies |