| Revenue | NOK 13,3M | +24% |
| EBITDA | NOK 1,3M | +16% |
| Net profit | NOK 761K | +4% |
| Total assets | NOK 4,7M | +41% |
| Equity | NOK 1,6M | +91% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 6 756 | 8 999 | 7 989 | 10 788 | 13 343 |
| Staff expenses | −3 353 | −5 080 | −4 150 | −4 054 | −4 785 |
| EBITDA | 460 | −6 | 316 | 1 142 | 1 319 |
| Depreciation & amort. | −112 | −274 | −243 | −253 | −305 |
| EBIT | 348 | −280 | 74 | 889 | 1 014 |
| Net financials | −31 | −71 | −51 | −25 | −38 |
| Profit before tax | 317 | −351 | 22 | 863 | 976 |
| Tax | 75 | −77 | 66 | 128 | 215 |
| Net profit | 242 | −274 | −44 | 735 | 761 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2 249 | 2 583 | 2 221 | 3 311 | 4 670 |
| Equity | 415 | 141 | 97 | 832 | 1 593 |
| Long-term debt | 534 | 715 | 490 | 355 | 7 |
| Short-term debt | 1 300 | 1 727 | 1 634 | 2 124 | 3 070 |
| Total debt | 1 835 | 2 442 | 2 125 | 2 479 | 3 076 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Person | Role here | Other companies |
|---|---|---|
| Stian Andre Reinertsen | Chief Executive Officer | 0 companies |
| Terje Guttormsen | Chairman | 0 companies |