| Revenue | NOK 678K | +45% |
| EBITDA | NOK 272K | +45% |
| Net profit | NOK 217K | +48% |
| Total assets | NOK 1,4M | +30% |
| Equity | NOK 608K | +14% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 491 | 405 | 552 | 595 | 640 | 349 | 467 | 678 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −22 | 165 | 71 | 78 | 263 | 195 | 45 | 188 | 272 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −22 | 165 | 71 | 78 | 263 | 195 | 45 | 188 | 272 |
| Net financials | 0 | −0 | 0 | 0 | −99 | 0 | 0 | 1 | 6 |
| Profit before tax | −22 | 165 | 71 | 78 | 164 | 195 | 45 | 188 | 278 |
| Tax | −0 | 34 | 16 | 17 | 58 | 43 | 10 | 41 | 61 |
| Net profit | −22 | 131 | 55 | 61 | 106 | 152 | 35 | 147 | 217 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 318 | 756 | 774 | 723 | 935 | 926 | 907 | 1 107 | 1 436 |
| Equity | 307 | 437 | 492 | 492 | 348 | 499 | 534 | 535 | 608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 319 | 282 | 231 | 587 | 426 | 373 | 572 | 829 |
| Total debt | 11 | 319 | 282 | 231 | 587 | 426 | 373 | 572 | 829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Primstaven As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Magne Oppedal | Chief Executive Officer | 0 companies |
| Petter Kristoffer Solberg | Board of Directors | 0 companies |
| Geir Inge Solberg | Chairman | 0 companies |