| Revenue | NOK 80K | +15% |
| EBITDA | NOK -260K | +87% |
| Net profit | NOK -3,8M | -82% |
| Total assets | NOK 116K | -97% |
| Equity | NOK -7,8M | -98% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 94 | 3 | 69 | 80 |
| Staff expenses | −1 022 | −1 272 | −1 823 | −1 463 | 12 |
| EBITDA | −1 834 | −1 968 | −3 178 | −1 974 | −260 |
| Depreciation & amort. | −49 | −32 | −50 | −50 | −28 |
| EBIT | −1 883 | −2 000 | −3 228 | −2 024 | −288 |
| Net financials | −19 | −14 | −50 | −91 | −3 559 |
| Profit before tax | −1 902 | −2 014 | −3 278 | −2 115 | −3 847 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 902 | −2 014 | −3 278 | −2 115 | −3 847 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 979 | 3 136 | 4 403 | 4 083 | 116 |
| Equity | 1 775 | 1 451 | −1 827 | −3 943 | −7 790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 1 686 | 6 230 | 8 026 | 7 906 |
| Total debt | 204 | 1 686 | 6 230 | 8 026 | 7 906 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70.19% | 70.19% | 2024 | |
| Company | 20.22% | 20.22% | 2023 | |
| Company | 17.42% | 17.42% | 2023 | |
| Company | 13.66% | 13.66% | 2024 | |
| Company | 11.62% | 11.62% | 2022 | |
| Individual | 9.73% | 9.73% | 2024 | |
| Company | 5.07% | 5.07% | 2023 | |
| Individual | 4.28% | 4.28% | 2023 | |
| Company | 4.27% | 4.27% | 2023 | |
| Company | 2.69% | 2.69% | 2024 | |
| Individual | 1.66% | 1.66% | 2024 | |
| Individual | 1.59% | 1.59% | 2022 | |
| Individual | 1.56% | 1.56% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Norvald Marstrand Heidel | Chief Executive Officer | 0 companies |
| Lasse Ødegaard | Board of Directors | 0 companies |
| Iwan Eide Knudsen | Board of Directors | 0 companies |
| Nils Lykke | Board of Directors | 0 companies |
| Thomas Wollmar Neeven Christensen | Chairman | 0 companies |
| Vidar Atne | Chairman | 0 companies |
| Magne Kinn Backe | Board of Directors | 0 companies |
| Michael Rene Leyk | Board of Directors | 0 companies |