| Revenue | NOK 4,1M | +17% |
| EBITDA | NOK 932K | +289% |
| Net profit | NOK 595K | +3745% |
| Total assets | NOK 3M | +43% |
| Equity | NOK 2,1M | +40% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 687 | 1 974 | 2 040 | 2 727 | 3 056 | 1 819 | 836 | 2 553 | 3 525 | 4 140 |
| Staff expenses | −636 | −651 | −749 | −782 | −789 | −530 | −77 | −457 | −1 339 | −1 166 |
| EBITDA | 214 | 198 | 316 | 639 | 810 | 383 | 196 | 664 | 240 | 932 |
| Depreciation & amort. | −61 | −59 | −109 | −162 | −290 | −344 | −325 | −313 | −235 | −172 |
| EBIT | 152 | 139 | 207 | 477 | 520 | 39 | −129 | 351 | 5 | 759 |
| Net financials | 0 | −5 | −4 | −14 | −18 | −21 | −15 | 303 | −21 | −11 |
| Profit before tax | 153 | 135 | 203 | 464 | 501 | 18 | −144 | 654 | −16 | 748 |
| Tax | 37 | 31 | 46 | 102 | 110 | 4 | −3 | 175 | −0 | 153 |
| Net profit | 115 | 104 | 157 | 362 | 391 | 14 | −141 | 479 | −16 | 595 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 847 | 917 | 1 213 | 2 015 | 2 386 | 1 751 | 1 286 | 1 892 | 2 079 | 2 966 |
| Equity | 139 | 243 | 400 | 761 | 1 152 | 1 167 | 1 026 | 1 505 | 1 488 | 2 083 |
| Long-term debt | 125 | 356 | 345 | 685 | 610 | 529 | 127 | 0 | 218 | 0 |
| Short-term debt | 583 | 318 | 468 | 568 | 623 | 56 | 133 | 387 | 372 | 710 |
| Total debt | 708 | 674 | 814 | 1 253 | 1 233 | 585 | 260 | 387 | 591 | 883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Einar Rotvold | Chief Executive Officer | 0 companies |