| Revenue | NOK 18,4M | +16% |
| EBITDA | NOK 1,4M | +11% |
| Net profit | NOK 155K | +463% |
| Total assets | NOK 5,1M | -7% |
| Equity | NOK 1,2M | +15% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 813 | 14 871 | 14 577 | 15 875 | 18 396 |
| Staff expenses | −4 788 | −4 820 | −5 669 | −4 849 | −5 439 |
| EBITDA | 1 266 | 1 340 | 524 | 1 227 | 1 367 |
| Depreciation & amort. | −621 | −945 | −976 | −1 013 | −1 013 |
| EBIT | 645 | 395 | −452 | 215 | 354 |
| Net financials | −67 | −206 | −191 | −257 | −199 |
| Profit before tax | 578 | 189 | −643 | −43 | 155 |
| Tax | 128 | 42 | −52 | −0 | −0 |
| Net profit | 450 | 147 | −591 | −43 | 155 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 631 | 6 530 | 5 677 | 5 457 | 5 051 |
| Equity | 1 549 | 1 695 | 1 104 | 1 062 | 1 217 |
| Long-term debt | 3 443 | 2 799 | 2 313 | 2 344 | 1 813 |
| Short-term debt | 2 638 | 2 036 | 2 260 | 2 052 | 2 022 |
| Total debt | 6 082 | 4 835 | 4 573 | 4 395 | 3 835 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 41% | 41% | 2024 | |
| Company | 39% | 39% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Manoj Rimal | Chief Executive Officer | 0 companies |
| Aleksander Cornelius Trana | Board of Directors | 0 companies |
| Alf Mangor Johannessen | Chairman | 0 companies |
| Hans Torger Austad | Board of Directors | 0 companies |