| Revenue | NOK 232M | +13% |
| EBITDA | NOK 5,3M | +125% |
| Net profit | NOK -18M | -890% |
| Total assets | NOK 991M | +37% |
| Equity | NOK 74,4M | -5% |
| Employees | 230 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 029 | 60 655 | 79 719 | 85 966 | 105 907 | 129 565 | 164 775 | 204 511 | 231 989 |
| Staff expenses | −24 164 | −30 387 | −39 392 | −43 253 | −50 717 | −63 961 | −89 148 | −112 228 | −130 971 |
| EBITDA | 4 193 | 6 006 | 11 608 | 11 720 | 18 995 | 18 772 | 3 834 | 2 363 | 5 325 |
| Depreciation & amort. | −1 094 | −1 091 | −1 161 | −1 284 | −2 089 | −4 006 | −7 685 | −11 379 | −12 372 |
| EBIT | 3 100 | 4 914 | 10 447 | 10 436 | 16 907 | 14 766 | −3 851 | −9 017 | −7 046 |
| Net financials | −150 | −54 | 1 178 | 680 | 1 067 | 3 635 | 22 210 | 11 696 | −15 924 |
| Profit before tax | 2 950 | 4 860 | 11 626 | 11 116 | 17 974 | 18 401 | 18 359 | 2 679 | −22 970 |
| Tax | 766 | 1 188 | 2 448 | 2 340 | 3 789 | 3 241 | 4 006 | 396 | −4 946 |
| Net profit | 2 184 | 3 672 | 9 178 | 8 776 | 14 185 | 15 160 | 14 353 | 2 283 | −18 024 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 704 | 30 940 | 36 718 | 39 758 | 51 718 | 224 600 | 480 022 | 721 795 | 991 014 |
| Equity | 13 818 | 14 290 | 16 768 | 25 543 | 27 428 | 51 416 | 67 124 | 77 904 | 74 380 |
| Long-term debt | 4 228 | 3 368 | 0 | 0 | 0 | 139 700 | 322 001 | 464 089 | 698 243 |
| Short-term debt | 7 658 | 13 282 | 19 950 | 14 214 | 24 289 | 33 484 | 90 897 | 179 802 | 218 391 |
| Total debt | 11 887 | 16 650 | 19 950 | 14 214 | 24 289 | 173 184 | 412 899 | 643 891 | 916 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ax Vi Vet No Holding As | Company | 100.0% | 100.0% | 2024 |
Empet Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Nilssen | Chief Executive Officer | 0 companies |
| Hanna Sofie Romstad | Board of Directors | 0 companies |
| Peter Thomsen | Chairman | 0 companies |
| Nicolai Setsaas | Board of Directors | 0 companies |
| Bjørn Fuglem | Board of Directors | 0 companies |
| Janne Eidissen Midtgård | Board of Directors | 0 companies |
| Hans Petter Riise | Board of Directors | 0 companies |
| Rune Strøm Næverdal | Chairman | 0 companies |
| Hilde Krogsrud Andgard | Board of Directors | 0 companies |