| Revenue | NOK 918K | +50% |
| EBITDA | NOK -190K | -376% |
| Net profit | NOK -181K | -351% |
| Total assets | NOK 185K | -27% |
| Equity | NOK 24K | -88% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 798 | 850 | 1 534 | 990 | 1 021 | 477 | 333 | 613 | 918 |
| Staff expenses | −101 | −80 | −673 | −311 | −354 | −223 | −150 | −70 | −215 |
| EBITDA | −39 | −125 | 236 | 72 | 95 | 100 | −29 | −40 | −190 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −39 | −125 | 236 | 72 | 95 | 100 | −29 | −40 | −190 |
| Net financials | 0 | −3 | −2 | −1 | −3 | −1 | −0 | −0 | 9 |
| Profit before tax | −39 | −128 | 234 | 71 | 92 | 99 | −29 | −40 | −181 |
| Tax | −0 | −26 | 54 | 16 | 20 | 22 | −0 | −0 | −0 |
| Net profit | −39 | −101 | 180 | 55 | 72 | 77 | −29 | −40 | −181 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 105 | 388 | 273 | 474 | 343 | 278 | 255 | 185 |
| Equity | −9 | −110 | 70 | 125 | 197 | 274 | 245 | 205 | 24 |
| Long-term debt | 0 | 130 | 130 | 0 | 130 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 85 | 188 | 147 | 147 | 69 | 32 | 49 | 161 |
| Total debt | 56 | 215 | 318 | 147 | 277 | 69 | 32 | 49 | 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Haley Margaret Shea | Chief Executive Officer | 0 companies |
| Tor-Arne Vikingstad | Chief Executive Officer | 0 companies |
| Marie Moe | Board of Directors | 0 companies |
| Nils Jørgen Nilsen | Board of Directors | 0 companies |
| Lasse Andreassen Lokøy | Board of Directors | 0 companies |