| Revenue | NOK 577K | +0% |
| EBITDA | NOK 519K | -1% |
| Net profit | NOK 130K | -8% |
| Total assets | NOK 4,7M | -3% |
| Equity | NOK 1,4M | +10% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 357 | 696 | 569 | 542 | 533 | 570 | 513 | 577 | 577 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 336 | 648 | 512 | 441 | 487 | 517 | 462 | 524 | 519 |
| Depreciation & amort. | −104 | −114 | −114 | −114 | −114 | −114 | −114 | −114 | −114 |
| EBIT | 232 | 534 | 398 | 328 | 373 | 404 | 349 | 411 | 406 |
| Net financials | −141 | −185 | −166 | −172 | −140 | −110 | −164 | −216 | −224 |
| Profit before tax | 91 | 349 | 232 | 156 | 233 | 294 | 185 | 195 | 182 |
| Tax | 32 | 95 | 65 | 45 | 62 | 76 | 52 | 55 | 52 |
| Net profit | 59 | 254 | 168 | 110 | 171 | 218 | 133 | 140 | 130 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 646 | 5 770 | 5 556 | 5 380 | 5 191 | 5 108 | 4 950 | 4 875 | 4 718 |
| Equity | 89 | 344 | 511 | 622 | 793 | 1 010 | 1 143 | 1 283 | 1 413 |
| Long-term debt | 5 447 | 5 239 | 4 861 | 4 573 | 4 267 | 3 976 | 3 700 | 3 434 | 3 183 |
| Short-term debt | 109 | 187 | 184 | 185 | 131 | 121 | 107 | 157 | 122 |
| Total debt | 5 557 | 5 426 | 5 045 | 4 758 | 4 398 | 4 097 | 3 807 | 3 591 | 3 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Arild Berntsen | Deputy Member | 0 companies |
| Ann Katrin Berntsen Mansika | Chairman | 0 companies |