| Revenue | NOK 125,8M | -50% |
| EBITDA | NOK 1,5M | +126% |
| Net profit | NOK -3,3M | +58% |
| Total assets | NOK 81M | +19% |
| Equity | NOK -4,2M | -346% |
| Employees | 17 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 470 | 94 737 | 127 322 | 169 474 | 139 085 | 243 625 | 374 452 | 249 753 | 125 785 |
| Staff expenses | −3 896 | −7 539 | −12 201 | −0 | −15 630 | −19 082 | −30 587 | −28 398 | −21 297 |
| EBITDA | −3 111 | 629 | 9 082 | 5 734 | 3 575 | 7 002 | 1 452 | −5 855 | 1 536 |
| Depreciation & amort. | −1 024 | −1 731 | −1 789 | −1 629 | −1 561 | −1 694 | −1 602 | −1 865 | −2 976 |
| EBIT | −4 135 | −1 102 | 7 293 | 4 106 | 2 014 | 5 308 | −150 | −7 720 | −1 440 |
| Net financials | −370 | −915 | −1 247 | −2 383 | −1 815 | −1 729 | −2 208 | −2 369 | −2 742 |
| Profit before tax | −4 505 | −2 017 | 6 047 | 1 723 | 199 | 3 579 | −2 358 | −10 089 | −4 182 |
| Tax | −1 035 | −412 | 1 420 | 388 | 57 | 789 | −503 | −2 211 | −906 |
| Net profit | −3 470 | −1 605 | 4 627 | 1 335 | 142 | 2 789 | −1 856 | −7 878 | −3 276 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 650 | 37 702 | 58 725 | 72 990 | 63 855 | 83 502 | 112 252 | 68 116 | 81 004 |
| Equity | −2 501 | −4 105 | 521 | 1 856 | 5 998 | 8 787 | 6 932 | −946 | −4 222 |
| Long-term debt | 17 629 | 16 330 | 16 873 | 19 143 | 30 159 | 28 505 | 22 093 | 23 898 | 18 536 |
| Short-term debt | 13 522 | 25 477 | 41 330 | 51 991 | 27 698 | 46 210 | 83 228 | 45 164 | 66 690 |
| Total debt | 31 151 | 41 807 | 58 203 | 71 134 | 57 857 | 74 714 | 105 321 | 69 062 | 85 226 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Berland Holding As | Company | 61.5% | 61.5% | 2024 |
| Individual | 17.0% | 17.0% | 2024 | |
Bjørn Mentzoni Dahl As | Company | 8.8% | 8.8% | 2024 |
Rht Holding As | Company | 5.0% | 5.0% | 2024 |
Pjj Holding As | Company | 4.6% | 4.6% | 2024 |
| Individual | 1.6% | 1.6% | 2023 | |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Ulland Aardal | Board of Directors | 0 companies |
| Lars Berland | Chairman | 0 companies |
| Morten Tandrevold | Board of Directors | 0 companies |
| Sean Thomas O'Hare | Board of Directors | 0 companies |