| Revenue | NOK 9M | -4% |
| EBITDA | NOK 449K | +76% |
| Net profit | NOK 298K | +143% |
| Total assets | NOK 3M | +10% |
| Equity | NOK 944K | +46% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7 787 | 11 443 | 10 064 | 9 407 | 9 002 |
| Staff expenses | −2 495 | −3 720 | −3 104 | −3 331 | −3 430 |
| EBITDA | 671 | 579 | 541 | 256 | 449 |
| Depreciation & amort. | −37 | −49 | −66 | −90 | −67 |
| EBIT | 634 | 529 | 475 | 166 | 382 |
| Net financials | 0 | 6 | −6 | −10 | 11 |
| Profit before tax | 634 | 536 | 469 | 157 | 393 |
| Tax | 149 | 120 | 114 | 34 | 95 |
| Net profit | 485 | 416 | 355 | 123 | 298 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 346 | 2 909 | 2 772 | 2 706 | 2 984 |
| Equity | 852 | 1 268 | 524 | 646 | 944 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 494 | 1 641 | 2 248 | 2 060 | 2 040 |
| Total debt | 1 494 | 1 641 | 2 248 | 2 060 | 2 040 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
HB Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
PA Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Bærøy Sigurdsen | Chief Executive Officer | 0 companies |
| Per Arne Solheim Martinsen | Chief Executive Officer | 0 companies |
| Eivind Jensen | Chief Executive Officer | 0 companies |
| Jan Fredrik Fiksdal | Board of Directors | 0 companies |