| Revenue | NOK 312K | -53% |
| EBITDA | NOK 37K | -92% |
| Net profit | NOK 23K | -93% |
| Total assets | NOK 1,2M | -24% |
| Equity | NOK 1,1M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 848 | 720 | 616 | 665 | 312 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 584 | 333 | −289 | 455 | 37 |
| Depreciation & amort. | −0 | −11 | −9 | −9 | −9 |
| EBIT | 584 | 322 | −299 | 446 | 28 |
| Net financials | 9 | 5 | 0 | −0 | 2 |
| Profit before tax | 593 | 327 | −299 | 446 | 30 |
| Tax | 130 | 72 | −66 | 98 | 7 |
| Net profit | 462 | 255 | −233 | 348 | 23 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 459 | 1 552 | 1 359 | 1 513 | 1 157 |
| Equity | 1 232 | 1 332 | 1 122 | 1 056 | 1 079 |
| Long-term debt | 0 | 0 | 200 | 0 | 0 |
| Short-term debt | 227 | 220 | 38 | 456 | 78 |
| Total debt | 227 | 220 | 238 | 456 | 78 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TD Deputy Member | Deputy Member | 2016 – 2022 |
KD Deputy Member | Deputy Member | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2016 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Theodor Dyring | Deputy Member | 0 companies |
| Kristian Dyring | Deputy Member | 0 companies |
| Karianne Schanke | Chairman | 0 companies |
| Inger Merete Dyring | Chairman | 0 companies |
| Hans Johan Dyring | Board of Directors | 0 companies |
| Atle Borgan Monsen | Board of Directors | 0 companies |