| Revenue | NOK 22,1M | -37% |
| EBITDA | NOK -4,1M | -944% |
| Net profit | NOK -3,1M | -1151% |
| Total assets | NOK 7,6M | -25% |
| Equity | NOK 4,2M | -19% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 35 073 | 29 261 | 47 232 | 22 635 | 0 | 33 633 | 21 387 | 33 403 | 29 039 | 45 864 | 38 632 | 32 304 | 42 364 | 30 494 | 43 733 | 35 081 | 22 066 |
| Staff expenses | −0 | −11 301 | −11 483 | −13 099 | −13 099 | −0 | −15 982 | −12 298 | −14 407 | −13 795 | −18 531 | −17 314 | −15 453 | −14 727 | −13 711 | −14 063 | −11 666 | −10 535 |
| EBITDA | 0 | 3 654 | 1 745 | 2 538 | −2 310 | 0 | 1 586 | −2 362 | 1 757 | −953 | 555 | 725 | −1 013 | 719 | −82 | 2 434 | 490 | −4 140 |
| Depreciation & amort. | −0 | −16 | −38 | −43 | −47 | −0 | −62 | −77 | −66 | −74 | −81 | −85 | −77 | −112 | −114 | −88 | −64 | −30 |
| EBIT | 0 | 3 637 | 1 707 | 2 496 | −2 357 | 0 | 1 525 | −2 439 | 1 690 | −1 027 | 474 | 640 | −1 090 | 606 | −195 | 2 346 | 426 | −4 170 |
| Net financials | 0 | −50 | −8 | −63 | −22 | 0 | −183 | −186 | −70 | −90 | −122 | −77 | −149 | −118 | −102 | −58 | −39 | 138 |
| Profit before tax | 0 | 3 587 | 1 700 | 2 432 | −2 379 | 0 | 1 341 | −2 625 | 1 620 | −1 117 | 351 | 563 | −1 239 | 488 | −297 | 2 288 | 387 | −4 032 |
| Tax | −0 | 595 | 484 | 639 | −653 | −0 | 369 | −700 | 437 | −264 | 95 | 133 | −263 | 111 | −59 | 505 | 87 | −885 |
| Net profit | 0 | 2 992 | 1 216 | 1 793 | −1 726 | 0 | 972 | −1 925 | 1 183 | −853 | 256 | 430 | −976 | 377 | −238 | 1 783 | 299 | −3 147 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 926 | 10 272 | 11 406 | 7 869 | — | 9 913 | 7 022 | 8 028 | 11 263 | 14 571 | 10 452 | 9 786 | 9 699 | 7 493 | 12 854 | 10 072 | 7 561 |
| Equity | — | 2 639 | 3 855 | 5 528 | 3 802 | — | 4 868 | 2 943 | 4 126 | 3 273 | 3 529 | 3 959 | 2 984 | 3 361 | 3 123 | 4 905 | 5 205 | 4 202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 494 | 70 | 96 | 0 | 0 | 60 | 0 | 0 | 0 | 354 | 280 | 0 |
| Short-term debt | 0 | 7 472 | 4 332 | 4 972 | 3 813 | 0 | 4 551 | 4 009 | 3 806 | 7 991 | 11 042 | 6 433 | 6 802 | 6 338 | 4 370 | 7 595 | 4 586 | 3 359 |
| Total debt | 0 | 9 288 | 6 418 | 5 878 | 4 067 | 0 | 5 045 | 4 079 | 3 902 | 7 991 | 11 042 | 6 493 | 6 802 | 6 338 | 4 370 | 7 949 | 4 867 | 3 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Deputy Member | Deputy Member | 2019 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kristian Ivs G 17 As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Buch | Deputy Member | 0 companies |
| Jan Buch | Chief Executive Officer | 0 companies |
| Roger Aksnes | Board of Directors | 0 companies |
| Roald Røed | Board of Directors | 0 companies |
| Kåre Henning Åsly | Chairman | 0 companies |