Riskpilot← Back to searchSign inGet full accessFUTUREON AS
ASActiveOrg 916735472Universitetsgata 2, 0164 OsloComputer programming activities · NACE 6210Est. 201616 employees
Revenue 2024
NOK 41,6M
+18% vs 2023
EBITDA margin
-87.6%
-280% vs 2023
Equity ratio
74.6%
Financial strength
Net profit 2024
NOK -37,2M
+58% vs 2023
| Revenue | NOK 41,6M | +18% |
| EBITDA | NOK -36,4M | -280% |
| Net profit | NOK -37,2M | +58% |
| Total assets | NOK 106,8M | +26% |
| Equity | NOK 79,6M | +383% |
| Employees | 16 | — |
Legal name
FUTUREON AS
Org number
916735472
Legal form
Aksjeselskap
NACE code
6210 · Computer programming activities
Founded
15. februar 2016
Share capital
NOK 141 326
Employees
16 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap eller daglig leder og ett styremedlem i fellesskap.
Company purpose
Eie, utvikle og forvalte immaterielle rettigheter, deltagelse i andre selskaper med lignende virksomhet, samt annet som står i naturlig forbindelse med dette.
Address
Universitetsgata 2, 0164 Oslo
Email
olav@futureon.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 586 | 2 031 | 5 161 | 9 537 | 16 176 | 19 257 | 22 959 | 35 318 | 41 616 |
| Staff expenses | −267 | −2 659 | −740 | −1 309 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −998 | −6 024 | −7 329 | −4 811 | −3 837 | −10 246 | −7 973 | 20 284 | −36 440 |
| Depreciation & amort. | −523 | −1 577 | −2 224 | −2 707 | −3 798 | −5 561 | −9 469 | −59 462 | −13 561 |
| EBIT | −1 521 | −7 601 | −9 552 | −7 518 | −7 634 | −15 807 | −17 442 | −39 178 | −50 001 |
| Net financials | −92 | −458 | −432 | −1 248 | 137 | 807 | 618 | −49 066 | 12 767 |
| Profit before tax | −1 613 | −8 059 | −9 985 | −8 766 | −7 497 | −15 000 | −16 824 | −88 244 | −37 235 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 613 | −8 059 | −9 985 | −8 766 | −7 497 | −15 000 | −16 824 | −88 244 | −37 235 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 915 | 11 334 | 16 714 | 29 110 | 49 034 | 63 194 | 87 056 | 84 491 | 106 763 |
| Equity | 4 111 | −3 948 | −9 232 | −6 652 | 26 664 | 49 508 | 32 684 | −28 151 | 79 615 |
| Long-term debt | 5 608 | 10 166 | 9 151 | 6 622 | 4 085 | 2 793 | 1 793 | 0 | 0 |
| Short-term debt | 2 196 | 5 116 | 16 795 | 29 140 | 18 285 | 10 894 | 52 579 | 112 642 | 27 148 |
| Total debt | 7 803 | 15 282 | 25 947 | 35 762 | 22 369 | 13 687 | 54 372 | 112 642 | 27 148 |
EBITDA margin
-87.6%
This company
15.8%
Market median
-654% vs market
20162024
Equity ratio
74.6%
This company
38.2%
Market median
+95% vs market
20162024
Return on equity
-46.8%
This company
18.4%
Market median
-354% vs market
20162024
Net profit margin
-89.5%
This company
8.1%
Market median
-1205% vs market
20162024
Asset turnover
0.39×
This company
1.12×
Market median
-65% vs market
20162024
Debt / equity
0.34×
This company
0.62×
Market median
+45% vs market
20162024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kongsberg Digital As | Company | 89.8% | 89.8% | 2024 |
| Individual | 40.9% | 40.9% | 2022 | |
Nordic Impact As | Company | 11.3% | 11.3% | 2022 |
Bentley Systems International Limit | Company | 5.8% | 5.8% | 2024 |
Kjeller Innovasjon As | Company | 4.7% | 4.7% | 2022 |
Uphill Consulting As | Company | 3.2% | 3.2% | 2022 |
| Individual | 2.5% | 2.5% | 2022 | |
Inkerman As | Company | 1.5% | 1.5% | 2022 |
| Individual | 1.4% | 1.4% | 2022 | |
Supernøtt As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.3% | 1.3% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FUTUREON AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Pål Roppen | Chief Executive Officer | 0 companies |
| Stig Wølstad-Knudsen | Chief Executive Officer | 0 companies |
| Dag Terje Rian | Board of Directors | 0 companies |
| Otto Christian Sekkesæter | Chairman | 0 companies |
| Vebjørn Eidsmo Ulserød | Board of Directors | 0 companies |
| Pedro Alcantara Nunes Neto | Board of Directors | 0 companies |
| Kenneth Barclay Adamson | Board of Directors | 0 companies |
| Petter Dragesund | Chairman | 0 companies |
| Benedicte Willumsen Grieg | Board of Directors | 0 companies |
| Hanna Sandvoll Vassmyr | Board of Directors | 0 companies |
| Shane Gerard Mcardle | Chairman | 0 companies |
| Tharald Nikolai Nustad | Board of Directors | 0 companies |
| Dustin Kye Parkman | Board of Directors | 0 companies |