| Revenue | NOK 141,5M | -70% |
| EBITDA | NOK -36M | -754% |
| Net profit | NOK -30,7M | -4745% |
| Total assets | NOK 106,2M | -25% |
| Equity | NOK 21,5M | +0% |
| Employees | 170 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 313 | 115 545 | 247 489 | 193 241 | 370 544 | 440 044 | 636 356 | 465 176 | 141 458 |
| Staff expenses | −14 665 | −34 686 | −70 379 | −62 520 | −145 093 | −133 068 | −202 536 | −175 012 | −86 445 |
| EBITDA | 5 154 | 12 935 | 25 980 | 3 405 | −9 820 | 17 080 | 26 232 | 5 500 | −35 979 |
| Depreciation & amort. | −0 | −0 | −136 | −443 | −3 656 | −1 319 | −2 002 | −2 153 | −1 420 |
| EBIT | 5 154 | 12 935 | 25 844 | 2 961 | −13 476 | 15 760 | 24 230 | 3 347 | −37 399 |
| Net financials | 7 | 7 | 189 | −35 | −552 | −898 | −1 842 | −2 421 | −1 915 |
| Profit before tax | 5 161 | 12 941 | 26 033 | 2 926 | −14 028 | 14 862 | 22 388 | 926 | −39 314 |
| Tax | 1 242 | 2 998 | 5 908 | 651 | −3 077 | 3 233 | 4 999 | 264 | −8 568 |
| Net profit | 3 919 | 9 943 | 20 125 | 2 275 | −10 951 | 11 629 | 17 388 | 662 | −30 746 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 791 | 40 596 | 69 071 | 66 739 | 139 381 | 219 518 | 205 811 | 142 327 | 106 173 |
| Equity | 1 926 | 7 873 | 13 004 | 13 334 | 15 176 | 16 142 | 20 654 | 21 589 | 21 534 |
| Long-term debt | 0 | 6 505 | 1 799 | 2 450 | 261 | 137 | 33 | 0 | 0 |
| Short-term debt | 13 525 | 26 218 | 54 269 | 50 955 | 123 944 | 203 239 | 185 125 | 120 737 | 84 640 |
| Total debt | 15 865 | 32 723 | 56 068 | 53 405 | 124 205 | 203 376 | 185 157 | 120 737 | 84 640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
AØ | Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Af Gruppen Holding As | Company | 100.0% | 100.0% | 2024 |
Eiqon Betongbygg Holding As | Company | 62.4% | 62.4% | 2023 |
Eiqon Nybygg Holding As | Company | 36.9% | 36.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Olai Eiternes | Chief Executive Officer | 0 companies |
| Roy Brynjulfsen | Chief Executive Officer | 0 companies |
| Ragnar Reitan | Chief Executive Officer | 0 companies |
| Tormod Solberg | Board of Directors | 0 companies |
| Geir Flåta | Chairman | 0 companies |
| Bjørn Lyngvær | Board of Directors | 0 companies |
| Kjetil Eide | Board of Directors | 0 companies |
| Andreas Granmo | Board of Directors | 0 companies |
| Anny Øen | Board of Directors | 0 companies |