| Revenue | NOK 57,7M | -44% |
| EBITDA | NOK 3,2M | -69% |
| Net profit | NOK 1,9M | -74% |
| Total assets | NOK 46,9M | -6% |
| Equity | NOK 30,1M | +7% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 112 | 59 190 | 74 560 | 63 846 | 89 468 | 77 540 | 84 674 | 102 422 | 57 677 |
| Staff expenses | −1 767 | −1 769 | −1 784 | −2 590 | −2 451 | −2 662 | −2 732 | −2 702 | −3 063 |
| EBITDA | 5 431 | 7 256 | 12 404 | 6 920 | 9 685 | 7 730 | 8 777 | 10 344 | 3 158 |
| Depreciation & amort. | −251 | −325 | −380 | −489 | −436 | −421 | −562 | −462 | −568 |
| EBIT | 5 180 | 6 931 | 12 024 | 6 431 | 9 249 | 7 309 | 8 214 | 9 882 | 2 590 |
| Net financials | 499 | 67 | 249 | 1 077 | −3 367 | 2 738 | −396 | −389 | −400 |
| Profit before tax | 5 679 | 6 999 | 12 274 | 7 508 | 5 881 | 10 047 | 7 819 | 9 493 | 2 190 |
| Tax | 1 272 | 1 677 | 2 826 | 1 554 | 1 358 | 2 166 | 1 770 | 2 042 | 258 |
| Net profit | 4 407 | 5 322 | 9 448 | 5 954 | 4 523 | 7 881 | 6 048 | 7 452 | 1 932 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 231 | 31 489 | 42 913 | 37 684 | 37 556 | 47 123 | 53 234 | 49 666 | 46 901 |
| Equity | 10 553 | 10 875 | 15 323 | 21 276 | 22 799 | 24 680 | 25 729 | 28 180 | 30 112 |
| Long-term debt | 613 | 122 | 174 | 158 | 285 | 268 | 205 | 0 | 0 |
| Short-term debt | 15 065 | 20 493 | 27 416 | 16 249 | 14 472 | 22 175 | 27 300 | 21 486 | 16 788 |
| Total debt | 15 678 | 20 615 | 27 590 | 16 408 | 14 757 | 22 443 | 27 506 | 21 486 | 16 788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fgr Invest As | Company | 66.0% | 66.0% | 2024 |
Sæla Invest As | Company | 34.0% | 34.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Gamlestøl | Chief Executive Officer | 0 companies |
| Terje Gamlestøl | Board of Directors | 0 companies |