| Revenue | NOK 11,2M | +2% |
| EBITDA | NOK -279K | -158% |
| Net profit | NOK -384K | -238% |
| Total assets | NOK 3,1M | -7% |
| Equity | NOK 1,5M | -20% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11 527 | 10 813 | 10 110 | 10 954 | 11 164 |
| Staff expenses | −4 714 | −5 024 | −4 097 | −4 405 | −5 135 |
| EBITDA | 498 | −242 | 435 | 484 | −279 |
| Depreciation & amort. | −77 | −84 | −82 | −117 | −111 |
| EBIT | 421 | −326 | 353 | 368 | −390 |
| Net financials | −8 | −1 | −8 | 0 | 6 |
| Profit before tax | 413 | −327 | 345 | 368 | −384 |
| Tax | 91 | −6 | 12 | 90 | −0 |
| Net profit | 322 | −321 | 333 | 278 | −384 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 114 | 2 806 | 2 864 | 3 349 | 3 119 |
| Equity | 1 623 | 1 302 | 1 636 | 1 913 | 1 529 |
| Long-term debt | 6 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 485 | 1 504 | 1 228 | 1 435 | 1 590 |
| Total debt | 1 491 | 1 504 | 1 228 | 1 435 | 1 590 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Womersley | Board of Directors | 0 companies |
| Benedikte Ferner | Board of Directors | 0 companies |
| Aage Hvinden | Chairman | 0 companies |