| Revenue | NOK 720K | +0% |
| EBITDA | NOK 656K | +1% |
| Net profit | NOK 428K | +20% |
| Total assets | NOK 6,3M | +7% |
| Equity | NOK 2,8M | +18% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 574 | 5 048 | 571 | 100 | 300 | 450 | 720 | 720 | 440 | 640 | 720 | 720 |
| Staff expenses | −238 | −104 | −557 | −3 669 | 50 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −446 | −286 | −335 | −1 160 | −104 | 27 | 270 | 412 | 678 | 642 | 350 | 520 | 650 | 656 |
| Depreciation & amort. | −33 | −73 | −161 | −291 | −271 | −272 | −272 | −272 | −309 | −321 | −316 | −313 | −295 | −217 |
| EBIT | −479 | −359 | −496 | −1 451 | −375 | −245 | −2 | 140 | 370 | 321 | 34 | 207 | 356 | 439 |
| Net financials | 0 | 1 | 3 | 2 | 4 | 4 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 |
| Profit before tax | −479 | −358 | −493 | −1 449 | −370 | −241 | 0 | 142 | 372 | 322 | 35 | 208 | 357 | 441 |
| Tax | −0 | −0 | −0 | −0 | −0 | −39 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 13 |
| Net profit | −479 | −358 | −493 | −1 449 | −370 | −202 | 0 | 142 | 372 | 322 | 35 | 208 | 357 | 428 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 173 | 858 | 2 317 | 2 657 | 10 254 | 6 343 | 6 187 | 6 168 | 6 289 | 6 671 | 6 362 | 6 296 | 5 867 | 6 295 |
| Equity | −116 | −473 | −966 | −2 415 | 1 015 | 936 | 936 | 1 078 | 1 449 | 1 772 | 1 807 | 2 015 | 2 372 | 2 800 |
| Long-term debt | 740 | 1 240 | 2 790 | 3 790 | 8 490 | 4 690 | 4 528 | 4 528 | 4 528 | 4 528 | 4 528 | 4 228 | 3 428 | 0 |
| Short-term debt | 549 | 91 | 493 | 1 282 | 748 | 717 | 723 | 563 | 312 | 372 | 27 | 53 | 67 | 67 |
| Total debt | 1 289 | 1 331 | 3 283 | 5 072 | 9 239 | 5 407 | 5 251 | 5 091 | 4 839 | 4 900 | 4 554 | 4 281 | 3 495 | 3 495 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Benedikte Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Benedikte Ferner | Board of Directors | 0 companies |
| Aage Hvinden | Chairman | 0 companies |