| Revenue | NOK 41,8M | -4% |
| EBITDA | NOK 322K | +131% |
| Net profit | NOK -1,9M | -20% |
| Total assets | NOK 11,2M | -7% |
| Equity | NOK 236K | -76% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 013 | 36 614 | 49 092 | 43 734 | 41 839 |
| Staff expenses | −11 377 | −13 341 | −20 108 | −16 972 | −14 899 |
| EBITDA | 1 820 | 3 845 | 991 | −1 054 | 322 |
| Depreciation & amort. | −752 | −806 | −808 | −1 356 | −1 617 |
| EBIT | 1 068 | 3 039 | 183 | −2 410 | −1 295 |
| Net financials | −214 | −247 | −322 | −321 | −839 |
| Profit before tax | 854 | 2 793 | −139 | −2 730 | −2 134 |
| Tax | −0 | −0 | −0 | −1 127 | −206 |
| Net profit | 854 | 2 793 | −139 | −1 603 | −1 928 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 184 | 10 628 | 11 950 | 11 983 | 11 167 |
| Equity | 2 442 | 4 235 | 2 596 | 993 | 236 |
| Long-term debt | 0 | 0 | 0 | 1 002 | 0 |
| Short-term debt | 5 742 | 6 393 | 9 354 | 9 989 | 10 930 |
| Total debt | 5 742 | 6 393 | 9 354 | 10 991 | 10 930 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hani Khoury | Chief Executive Officer | 0 companies |
| Henrik Schaumburg Bjønness | Board of Directors | 0 companies |
| Rami Haug Khoury | Chairman | 0 companies |
| Janette Khoury | Board of Directors | 0 companies |