| Revenue | NOK 8,5M | -6% |
| EBITDA | NOK 416K | -76% |
| Net profit | NOK 363K | -73% |
| Total assets | NOK 7,6M | +2% |
| Equity | NOK 3,1M | -35% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 830 | 4 642 | 5 446 | 5 706 | 6 804 | 6 222 | 8 087 | 9 035 | 8 518 |
| Staff expenses | −2 215 | −3 355 | −3 820 | −3 997 | −4 208 | −4 365 | −5 326 | −6 094 | −6 516 |
| EBITDA | 227 | 564 | 760 | 830 | 875 | 689 | 1 103 | 1 720 | 416 |
| Depreciation & amort. | −10 | −20 | −20 | −16 | −43 | −54 | −55 | −19 | −31 |
| EBIT | 217 | 544 | 740 | 814 | 832 | 635 | 1 047 | 1 701 | 385 |
| Net financials | 3 | 9 | 18 | 30 | 38 | 43 | 44 | 55 | 85 |
| Profit before tax | 220 | 553 | 758 | 845 | 870 | 678 | 1 091 | 1 756 | 470 |
| Tax | 55 | 133 | 175 | 186 | 191 | 149 | 240 | 387 | 106 |
| Net profit | 165 | 419 | 583 | 658 | 679 | 529 | 851 | 1 370 | 363 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 457 | 2 151 | 2 964 | 3 754 | 4 802 | 4 555 | 5 489 | 7 474 | 7 614 |
| Equity | 455 | 874 | 1 457 | 2 116 | 2 454 | 2 483 | 3 335 | 4 704 | 3 068 |
| Long-term debt | 2 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 000 | 1 276 | 1 507 | 1 636 | 2 348 | 2 071 | 2 155 | 2 770 | 4 547 |
| Total debt | 1 002 | 1 276 | 1 507 | 1 638 | 2 348 | 2 071 | 2 155 | 2 770 | 4 547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skolt Entreprenør Holding As | Company | 66.0% | 66.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Marius Målerud Brekke | Chief Executive Officer | 0 companies |
| Kai Martin Lunde | Chief Executive Officer | 0 companies |
| Øyvind Andre Bergersen | Chairman | 0 companies |
| Marius Rød Wold | Board of Directors | 0 companies |
| Lars-Erik Sundell | Chairman | 0 companies |
| Jack Ragnar Valleraune | Board of Directors | 0 companies |