| Revenue | NOK 7,9M | -11% |
| EBITDA | NOK -413K | -218% |
| Net profit | NOK -581K | -501% |
| Total assets | NOK 2M | -11% |
| Equity | NOK 148K | -80% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 827 | 2 034 | 2 418 | 3 068 | 4 366 | 5 928 | 7 089 | 8 913 | 7 898 |
| Staff expenses | −275 | −868 | −1 069 | −1 294 | −1 806 | −2 454 | −2 611 | −3 721 | −4 773 |
| EBITDA | 115 | 53 | 26 | 178 | 409 | 347 | 551 | 348 | −413 |
| Depreciation & amort. | −0 | −0 | −1 | −16 | −51 | −109 | −114 | −131 | −119 |
| EBIT | 115 | 53 | 25 | 162 | 359 | 238 | 437 | 217 | −532 |
| Net financials | −0 | −0 | 0 | −0 | 89 | −1 | −2 | −18 | −49 |
| Profit before tax | 115 | 53 | 25 | 162 | 448 | 237 | 435 | 199 | −581 |
| Tax | 29 | 13 | 6 | 36 | 79 | 53 | 97 | 54 | −0 |
| Net profit | 86 | 40 | 19 | 126 | 369 | 184 | 338 | 145 | −581 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 275 | 411 | 518 | 757 | 1 343 | 1 128 | 1 596 | 2 296 | 2 041 |
| Equity | 116 | 156 | 176 | 302 | 671 | 455 | 793 | 729 | 148 |
| Long-term debt | 0 | 0 | 1 | 2 | 17 | 12 | 5 | 0 | 0 |
| Short-term debt | 159 | 255 | 342 | 453 | 655 | 661 | 798 | 1 567 | 1 893 |
| Total debt | 159 | 255 | 342 | 455 | 672 | 673 | 803 | 1 567 | 1 893 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oclin Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Chris-Håvard Berge | Chairman | 0 companies |
| Atle Andreas Remmereit Vasbotn | Board of Directors | 0 companies |