| Revenue | NOK 437,5M | +13% |
| EBITDA | NOK -34,3M | +0% |
| Net profit | NOK 36,1M | +2173% |
| Total assets | NOK 718,1M | +22% |
| Equity | NOK 494,2M | +10% |
| Employees | 55 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 382 | 1 661 | 7 510 | 49 467 | 157 612 | 256 235 | 254 088 | 386 147 | 437 530 |
| Staff expenses | −0 | −311 | −1 625 | −5 762 | −0 | −0 | −0 | −83 507 | −92 479 |
| EBITDA | −1 261 | −4 833 | −4 947 | −11 737 | −14 381 | −43 368 | −74 232 | −34 367 | −34 296 |
| Depreciation & amort. | −218 | −919 | −957 | −1 436 | −2 636 | −3 354 | −10 330 | −14 640 | −19 027 |
| EBIT | −1 480 | −5 752 | −5 903 | −13 173 | −17 016 | −46 723 | −84 562 | −49 007 | −53 323 |
| Net financials | 1 | −222 | −1 381 | −5 397 | −5 315 | 47 863 | 37 094 | 47 267 | 89 411 |
| Profit before tax | −1 479 | −5 975 | −7 284 | −18 571 | −22 331 | 1 140 | −47 468 | −1 741 | 36 088 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 479 | −5 975 | −7 284 | −18 571 | −22 331 | 1 140 | −47 468 | −1 741 | 36 088 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 084 | 10 710 | 29 290 | 100 077 | 238 941 | 579 280 | 600 769 | 588 057 | 718 081 |
| Equity | −1 449 | −1 161 | −2 013 | 43 796 | 174 850 | 469 097 | 441 304 | 450 293 | 494 158 |
| Long-term debt | 0 | 0 | 23 | 14 792 | 25 000 | 32 100 | 98 259 | 14 583 | 6 250 |
| Short-term debt | 5 533 | 11 871 | 31 281 | 41 488 | 39 091 | 78 082 | 61 206 | 123 181 | 217 673 |
| Total debt | 5 533 | 11 871 | 31 303 | 56 280 | 64 091 | 110 183 | 159 465 | 137 764 | 223 923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Passesta As | Company | 13.5% | 13.5% | 2024 |
Harmonium Invest As | Company | 6.1% | 6.1% | 2024 |
Eden As | Company | 5.1% | 5.1% | 2024 |
Vinterstua As | Company | 4.7% | 4.7% | 2024 |
S. Munkhaugen As | Company | 4.5% | 4.5% | 2024 |
Mp Pensjon Pk | Company | 4.3% | 4.3% | 2024 |
| Individual | 3.0% | 3.0% | 2022 | |
Mk Capital As | Company | 3.0% | 3.0% | 2024 |
| Individual | 2.7% | 2.7% | 2022 | |
Fougner Invest As | Company | 2.6% | 2.6% | 2024 |
Kirkbak Holding As | Company | 2.5% | 2.5% | 2024 |
Esmar As | Company | 2.5% | 2.5% | 2024 |
Commerzbank Aktiengesellschaft | Company | 2.4% | 2.4% | 2024 |
Skattum Invest As | Company | 2.3% | 2.3% | 2024 |
Camelback Holding As | Company | 2.2% | 2.2% | 2024 |
Arepo As | Company | 2.1% | 2.1% | 2024 |
Torsen Tankers & Towers As | Company | 2.0% | 2.0% | 2024 |
Nordnet Livsforsikring As | Company | 1.8% | 1.8% | 2024 |
Sparebank 1 Markets As | Company | 1.8% | 1.8% | 2024 |
Hering As | Company | 1.5% | 1.5% | 2024 |
Thunderstorm Invest As | Company | 1.4% | 1.4% | 2024 |
Clearstream Banking S.A. | Company | 1.4% | 1.4% | 2024 |
Verdipapirfondet Dnb Smb | Company | 1.3% | 1.3% | 2022 |
| Individual | 1.2% | 1.2% | 2022 | |
Alden As | Company | 1.1% | 1.1% | 2023 |
Noma Fokus As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Kirkbak | Chief Executive Officer | 0 companies |
| Kristin Hellebust | Board of Directors | 0 companies |
| Bjørn Christian Eide | Board of Directors | 0 companies |
| Harald Fredrik Hodne Ulltveit-Moe | Board of Directors | 0 companies |
| Jannicke Haugen | Board of Directors | 0 companies |
| Suzaan Sauerman | Board of Directors | 0 companies |
| Torkil Munkhaugen | Board of Directors | 0 companies |
| Geir Stave | Board of Directors | 0 companies |
| Tore Engebretsen | Chairman | 0 companies |
| Kari Bech-Moen | Board of Directors | 0 companies |
| Ingrid Elvira Leisner | Board of Directors | 0 companies |
| Trygve Christoffer Bruland | Board of Directors | 0 companies |