| Revenue | NOK 1,8M | -50% |
| EBITDA | NOK -5,9M | -1488% |
| Net profit | NOK -12,6M | +21% |
| Total assets | NOK 3,3M | -84% |
| Equity | NOK -4,6M | -173% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 1 402 | 2 672 | 4 318 | 5 510 | 509 | 3 604 | 1 802 |
| Staff expenses | −29 | −288 | −579 | −150 | −1 127 | −2 743 | −2 103 | −1 439 |
| EBITDA | −2 735 | −3 236 | −7 042 | −220 | −2 115 | −4 490 | −369 | −5 858 |
| Depreciation & amort. | −0 | −4 | −6 | −986 | −1 732 | −2 064 | −15 346 | −6 379 |
| EBIT | −2 735 | −3 240 | −7 049 | −1 206 | −3 846 | −6 554 | −15 715 | −12 237 |
| Net financials | −26 | −167 | −308 | −218 | 81 | −243 | −228 | −358 |
| Profit before tax | −2 760 | −3 407 | −7 357 | −1 424 | −3 766 | −6 797 | −15 943 | −12 595 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 760 | −3 407 | −7 357 | −1 424 | −3 766 | −6 797 | −15 943 | −12 595 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6 715 | 4 148 | 3 844 | 24 219 | 24 457 | 34 244 | 19 809 | 3 253 |
| Equity | 1 030 | −2 377 | −9 734 | 9 515 | 6 093 | 22 216 | 6 274 | −4 569 |
| Long-term debt | 2 272 | 2 460 | 5 374 | 2 125 | 5 000 | 4 750 | 4 750 | 4 750 |
| Short-term debt | 3 414 | 4 065 | 8 204 | 10 738 | 10 553 | 3 799 | 5 754 | 487 |
| Total debt | 5 685 | 6 525 | 13 579 | 12 863 | 15 553 | 8 549 | 10 504 | 5 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Virinco Group As | Company | 39.2% | 39.2% | 2023 |
Streiff & Helmold Gmbh | Company | 20.9% | 20.9% | 2023 |
Jakob Hatteland Holding As | Company | 6.7% | 6.7% | 2023 |
Trethom As | Company | 3.3% | 3.3% | 2023 |
Kongsberg Pre-Såkorn Fond 1 As | Company | 2.5% | 2.5% | 2023 |
Singh&Company As | Company | 2.1% | 2.1% | 2023 |
Bluefield As | Company | 1.4% | 1.4% | 2023 |
Josef Lechner | Company | 1.4% | 1.4% | 2023 |
| Individual | 1.4% | 1.4% | 2023 | |
| Individual | 1.4% | 1.4% | 2023 | |
VICOTEE AS | Company | 1.4% | 1.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Evje Pettersen | Chief Executive Officer | 0 companies |
| Leif Erik Larsen Havnen | Chief Executive Officer | 0 companies |
| Satvir Singh Parmar | Chief Executive Officer | 0 companies |
| Pål Ove Keillor Kvalheim | Board of Directors | 0 companies |
| Åsmund Lunnan Bjørnstad | Board of Directors | 0 companies |
| Tom Andres Alstad Lomsdalen | Board of Directors | 0 companies |
| Asbjørn Kersenboom Hansen | Chairman | 0 companies |
| Sven Holger Streiff | Board of Directors | 0 companies |