| Revenue | NOK 820K | -6% |
| EBITDA | NOK -7K | -110% |
| Net profit | NOK 42K | -69% |
| Total assets | NOK 671K | +5% |
| Equity | NOK 450K | +10% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 773 | 734 | 797 | 853 | 691 | 620 | 711 | 836 | 876 | 820 |
| Staff expenses | −443 | −558 | −547 | −607 | −457 | −407 | −460 | −606 | −704 | −711 |
| EBITDA | 145 | 72 | 71 | 74 | 121 | 96 | 148 | 83 | 74 | −7 |
| Depreciation & amort. | −82 | −69 | −63 | −66 | −66 | −72 | −24 | −2 | −0 | −0 |
| EBIT | 62 | 3 | 7 | 8 | 55 | 23 | 124 | 81 | 74 | −7 |
| Net financials | −6 | −9 | −7 | −5 | −4 | 0 | 0 | 8 | 77 | 49 |
| Profit before tax | 56 | −5 | 0 | 3 | 52 | 23 | 125 | 89 | 152 | 42 |
| Tax | −0 | −0 | −0 | −0 | 9 | 30 | 35 | 5 | 18 | −0 |
| Net profit | 56 | −5 | 0 | 3 | 43 | −7 | 89 | 84 | 133 | 42 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 565 | 692 | 658 | 602 | 545 | 511 | 658 | 593 | 642 | 671 |
| Equity | 86 | 280 | 281 | 284 | 326 | 319 | 309 | 393 | 408 | 450 |
| Long-term debt | 245 | 214 | 184 | 90 | 0 | 0 | 0 | 16 | 13 | 10 |
| Short-term debt | 234 | 198 | 193 | 229 | 219 | 192 | 349 | 184 | 221 | 211 |
| Total debt | 479 | 411 | 377 | 319 | 219 | 192 | 349 | 200 | 234 | 221 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir-Atle Johnsen | Deputy Chairman | 0 companies |
| Madeleine Solheim Johnsen | Chairman | 0 companies |