| Revenue | NOK 312K | +0% |
| EBITDA | NOK 255K | -2% |
| Net profit | NOK 233K | +7% |
| Total assets | NOK 2,3M | +12% |
| Equity | NOK 2,1M | +12% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 311 | 312 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 265 | 281 | 258 | 249 | 243 | 243 | 246 | 259 | 255 |
| Depreciation & amort. | −77 | −77 | −77 | −77 | −85 | −124 | −64 | −49 | −49 |
| EBIT | 188 | 204 | 180 | 172 | 158 | 119 | 182 | 210 | 206 |
| Net financials | 5 | 11 | 12 | 20 | 12 | 9 | 31 | 70 | 93 |
| Profit before tax | 193 | 214 | 192 | 192 | 170 | 128 | 212 | 280 | 299 |
| Tax | 55 | 58 | 51 | 42 | 37 | 28 | 47 | 62 | 66 |
| Net profit | 138 | 156 | 141 | 150 | 132 | 100 | 166 | 219 | 233 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 642 | 1 401 | 1 384 | 1 533 | 1 441 | 1 604 | 1 776 | 2 011 | 2 250 |
| Equity | 1 117 | 1 123 | 1 265 | 1 265 | 1 397 | 1 497 | 1 662 | 1 881 | 2 114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 525 | 277 | 119 | 269 | 44 | 107 | 114 | 130 | 136 |
| Total debt | 1 525 | 277 | 119 | 269 | 44 | 107 | 114 | 130 | 136 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kenth Hugo Flage | Chairman | 0 companies |
| Odd Roald Flage | Board of Directors | 0 companies |