| Revenue | NOK 675K | -8% |
| EBITDA | NOK 59K | -82% |
| Net profit | NOK -1,1M | +55% |
| Total assets | NOK 16,5M | -4% |
| Equity | NOK -1,8M | -165% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 332 | 1 509 | 964 | 20 364 | 18 633 | 649 | 648 | 734 | 675 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 854 | 1 009 | 281 | 3 231 | −492 | 110 | 52 | 321 | 59 |
| Depreciation & amort. | −590 | −598 | −625 | −617 | −687 | −706 | −654 | −2 001 | −636 |
| EBIT | 265 | 411 | −344 | 2 614 | −1 179 | −596 | −602 | −1 680 | −577 |
| Net financials | −382 | −471 | −664 | −2 194 | −1 488 | −635 | −526 | −763 | −777 |
| Profit before tax | −117 | −60 | −1 008 | 420 | −2 667 | −1 231 | −1 127 | −2 443 | −1 354 |
| Tax | −61 | −47 | −86 | 92 | −586 | −271 | −248 | 28 | −232 |
| Net profit | −56 | −14 | −922 | 327 | −2 080 | −960 | −879 | −2 471 | −1 122 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 888 | 18 374 | 30 169 | 56 328 | 20 368 | 19 763 | 19 224 | 17 140 | 16 459 |
| Equity | 3 044 | 3 031 | 2 109 | 2 437 | 356 | −604 | −1 483 | −679 | −1 800 |
| Long-term debt | 13 773 | 13 653 | 24 050 | 43 030 | 13 476 | 14 334 | 14 246 | 11 396 | 11 899 |
| Short-term debt | 1 071 | 1 690 | 4 010 | 10 862 | 6 535 | 6 033 | 6 462 | 6 422 | 6 360 |
| Total debt | 14 844 | 15 343 | 28 060 | 53 892 | 20 012 | 20 367 | 20 707 | 17 819 | 18 259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tb-J Invest Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Robert Berg-Jensen | Chief Executive Officer | 0 companies |
| Torris Torrissen | Chairman | 0 companies |
| Mads Torrissen | Board of Directors | 0 companies |