| Revenue | NOK 87,9M | -25% |
| EBITDA | NOK 5,1M | +345% |
| Net profit | NOK 1,8M | +152% |
| Total assets | NOK 70,1M | +167% |
| Equity | NOK 7,4M | +531% |
| Employees | 41 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 123 464 | 156 306 | 123 452 | 116 543 | 87 932 |
| Staff expenses | −29 735 | −36 857 | −44 000 | −44 628 | −32 356 |
| EBITDA | 3 567 | 4 421 | −7 678 | −2 080 | 5 094 |
| Depreciation & amort. | −799 | −898 | −1 085 | −838 | −339 |
| EBIT | 2 769 | 3 523 | −8 763 | −2 917 | 4 755 |
| Net financials | −99 | −238 | −335 | −650 | −2 912 |
| Profit before tax | 2 670 | 3 284 | −9 098 | −3 567 | 1 844 |
| Tax | 590 | 723 | −1 793 | −0 | −0 |
| Net profit | 2 080 | 2 561 | −7 306 | −3 567 | 1 844 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 34 914 | 39 122 | 44 051 | 26 229 | 70 068 |
| Equity | 6 294 | 8 150 | 1 844 | −1 723 | 7 431 |
| Long-term debt | 1 304 | 4 993 | 3 139 | 0 | 39 611 |
| Short-term debt | 27 316 | 25 980 | 39 067 | 27 952 | 23 027 |
| Total debt | 28 619 | 30 972 | 42 206 | 27 952 | 62 638 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (6) | ||
| Board of Directors | 2021 – 2024 | |
| Deputy Chairman | 2021 – 2025 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Sivertsen | Chief Executive Officer | 0 companies |
| Pål Erik Lyngstad | Board of Directors | 0 companies |
| Jo Ivar Rostad | Deputy Chairman | 0 companies |
| Rune Selnes | Board of Directors | 0 companies |
| Kåre Johan Trælnes | Board of Directors | 0 companies |
| Jan Trygve Hofstad | Board of Directors | 0 companies |
| Per Olav Gilstad | Chairman | 0 companies |
| Thomas Ringseth Vongraven | Board of Directors | 0 companies |