| Revenue | NOK 4M | -70% |
| EBITDA | NOK -2,9M | -463% |
| Net profit | NOK -3,8M | -1196% |
| Total assets | NOK 12,6M | -2% |
| Equity | NOK 1,3M | -74% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 155 | 437 | 32 | 370 | 1 072 | 2 251 | 13 425 | 4 008 |
| Staff expenses | −1 | −5 | −957 | −1 070 | −587 | −841 | −1 120 | −1 802 |
| EBITDA | −6 | −92 | −2 857 | −1 865 | −714 | −919 | 791 | −2 869 |
| Depreciation & amort. | −0 | −7 | −7 | −7 | −7 | −156 | −149 | −153 |
| EBIT | −6 | −99 | −2 864 | −1 873 | −721 | −1 076 | 642 | −3 023 |
| Net financials | 0 | 0 | 5 | 2 | −56 | −111 | −294 | −788 |
| Profit before tax | −6 | −99 | −2 859 | −1 871 | −777 | −1 187 | 348 | −3 811 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 | −99 | −2 859 | −1 871 | −777 | −1 187 | 348 | −3 811 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 169 | 2 461 | 661 | 2 624 | 9 434 | 12 935 | 12 633 |
| Equity | 24 | −75 | −395 | −2 265 | −745 | 4 809 | 5 155 | 1 344 |
| Long-term debt | 0 | 0 | 2 500 | 2 500 | 2 800 | 2 500 | 4 834 | 10 248 |
| Short-term debt | 40 | 244 | 356 | 426 | 569 | 2 125 | 2 946 | 1 041 |
| Total debt | 40 | 244 | 2 856 | 2 926 | 3 369 | 4 625 | 7 780 | 11 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ormøy Holding As | Company | 24.6% | 24.6% | 2023 |
| Individual | 20.3% | 20.3% | 2023 | |
Scandi Holding As | Company | 19.3% | 19.3% | 2023 |
Solsta Invest As | Company | 19.2% | 19.2% | 2023 |
Xl Eiendom As | Company | 8.3% | 8.3% | 2023 |
Herland Consulting As | Company | 5.9% | 5.9% | 2023 |
Asesor As | Company | 2.3% | 2.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjartan Jensen | Chief Executive Officer | 0 companies |
| Jon Dale Gjerstad | Chairman | 0 companies |
| Torill Skrettingland | Board of Directors | 0 companies |
| Vidar Rossland | Board of Directors | 0 companies |