| Revenue | NOK 0 | — |
| EBITDA | NOK -247K | +47% |
| Net profit | NOK -232K | -163% |
| Total assets | NOK 2,3M | -79% |
| Equity | NOK 2,3M | -78% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 786 | 0 | 1 981 | 5 196 | 808 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −19 | −23 | −48 | 1 804 | 5 037 | 400 | −5 813 | −466 | −247 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −19 | −23 | −48 | 1 804 | 5 037 | 400 | −5 813 | −466 | −247 |
| Net financials | −178 | 5 | 5 | 1 | 1 | −1 | −3 | 47 | 15 |
| Profit before tax | −198 | −18 | −43 | 1 806 | 5 039 | 399 | −5 817 | −419 | −232 |
| Tax | −51 | 7 | 2 | 397 | 1 109 | 88 | −541 | −786 | −0 |
| Net profit | −147 | −26 | −45 | 1 408 | 3 930 | 311 | −5 276 | 367 | −232 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 051 | 51 193 | 43 882 | 40 194 | 35 299 | 32 614 | 10 934 | 11 141 | 2 291 |
| Equity | 9 915 | 9 890 | 9 844 | 11 253 | 15 183 | 15 494 | 10 218 | 10 585 | 2 291 |
| Long-term debt | 10 183 | 40 492 | 33 300 | 28 508 | 19 282 | 17 050 | 544 | 555 | 0 |
| Short-term debt | 953 | 812 | 738 | 433 | 835 | 70 | 172 | 0 | 0 |
| Total debt | 11 136 | 41 303 | 34 038 | 28 942 | 20 116 | 17 120 | 716 | 555 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hval Holding As | Company | 50.0% | 50.0% | 2024 |
Skolt Entreprenør Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Andre Bergersen | Chief Executive Officer | 0 companies |
| Jack Ragnar Valleraune | Chief Executive Officer | 0 companies |
| Even Andre Karlsen | Chairman | 0 companies |
| Lars Erik Lunde | Board of Directors | 0 companies |
| Frank Røising | Board of Directors | 0 companies |
| Erik Andre Karlsen | Board of Directors | 0 companies |
| Håvar Groven Hissingby | Board of Directors | 0 companies |