| Revenue | NOK 32M | -1% |
| EBITDA | NOK 5,6M | +29% |
| Net profit | NOK 4,7M | +34% |
| Total assets | NOK 33,3M | -6% |
| Equity | NOK 23,4M | +13% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 222 | 20 364 | 19 796 | 34 002 | 34 748 | 28 680 | 37 168 | 32 284 | 31 974 |
| Staff expenses | −273 | −500 | −894 | −1 078 | −1 181 | −1 160 | −1 160 | −1 185 | −1 368 |
| EBITDA | 1 136 | 2 465 | 2 448 | 4 662 | 4 222 | 4 937 | 4 674 | 4 298 | 5 559 |
| Depreciation & amort. | −12 | −58 | −95 | −98 | −56 | −24 | −3 | −4 | −12 |
| EBIT | 1 124 | 2 407 | 2 354 | 4 564 | 4 165 | 4 913 | 4 671 | 4 294 | 5 547 |
| Net financials | −23 | −10 | 17 | −6 | 11 | 9 | 97 | 170 | 415 |
| Profit before tax | 1 101 | 2 397 | 2 370 | 4 558 | 4 176 | 4 922 | 4 768 | 4 464 | 5 962 |
| Tax | 274 | 567 | 540 | 1 006 | 919 | 1 083 | 1 054 | 983 | 1 297 |
| Net profit | 827 | 1 830 | 1 830 | 3 552 | 3 257 | 3 839 | 3 714 | 3 481 | 4 665 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 093 | 8 312 | 9 624 | 16 580 | 19 810 | 24 851 | 29 034 | 35 403 | 33 254 |
| Equity | 1 520 | 3 149 | 4 780 | 8 132 | 11 390 | 14 228 | 17 742 | 20 723 | 23 388 |
| Long-term debt | 8 | 207 | 189 | 512 | 391 | 474 | 602 | 527 | 951 |
| Short-term debt | 4 566 | 4 956 | 4 655 | 7 936 | 8 030 | 10 149 | 10 690 | 14 153 | 8 915 |
| Total debt | 4 573 | 5 162 | 4 844 | 8 448 | 8 421 | 10 623 | 11 292 | 14 680 | 9 866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vam Holding As | Company | 60.0% | 60.0% | 2024 |
Melheim Holding As | Company | 20.0% | 20.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Andre Meland | Chief Executive Officer | 0 companies |
| Torgeir Melheim | Board of Directors | 0 companies |
| Halfdan Erik Faleide | Chairman | 0 companies |