| Revenue | NOK 4M | +6% |
| EBITDA | NOK 3,8M | +6% |
| Net profit | NOK 2M | +10% |
| Total assets | NOK 30,1M | -6% |
| Equity | NOK 9,4M | +21% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 395 | 3 447 | 3 361 | 3 414 | 3 490 | 3 590 | 3 814 | 4 045 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −148 | 2 133 | 3 358 | 3 266 | 3 256 | 3 302 | 3 395 | 3 610 | 3 837 |
| Depreciation & amort. | −0 | −355 | −391 | −413 | −415 | −429 | −474 | −474 | −474 |
| EBIT | −148 | 1 779 | 2 966 | 2 853 | 2 841 | 2 872 | 2 922 | 3 136 | 3 364 |
| Net financials | −542 | −934 | −1 183 | −1 068 | −921 | −815 | −821 | −821 | −806 |
| Profit before tax | −690 | 845 | 1 783 | 1 785 | 1 920 | 2 057 | 2 101 | 2 315 | 2 557 |
| Tax | −174 | 201 | 408 | 393 | 422 | 453 | 462 | 509 | 565 |
| Net profit | −516 | 644 | 1 376 | 1 393 | 1 498 | 1 604 | 1 639 | 1 805 | 1 992 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 982 | 29 791 | 32 113 | 31 144 | 33 736 | 31 881 | 31 625 | 31 818 | 30 057 |
| Equity | 36 | 679 | 1 601 | 1 721 | 3 597 | 5 861 | 5 985 | 7 791 | 9 430 |
| Long-term debt | 0 | 27 203 | 26 117 | 25 030 | 23 941 | 22 871 | 21 786 | 20 696 | 19 602 |
| Short-term debt | 30 946 | 1 908 | 4 396 | 4 393 | 6 198 | 3 149 | 3 853 | 3 331 | 1 024 |
| Total debt | 30 946 | 29 111 | 30 513 | 29 424 | 30 139 | 26 020 | 25 640 | 24 027 | 20 626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Må Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Egil Sørensen | Chief Executive Officer | 0 companies |
| Einar Sørensen | Board of Directors | 0 companies |
| Harald Sandmo | Board of Directors | 0 companies |