| Revenue | NOK 4,3M | +399% |
| EBITDA | NOK 1,2M | +112% |
| Net profit | NOK -976K | -132% |
| Total assets | NOK 50,5M | -2% |
| Equity | NOK -1,2M | -443% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 81 | 66 | 72 | 530 | 0 | 0 | 856 | 4 276 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 38 | 48 | 29 | 65 | 513 | −19 | −26 | 583 | 1 233 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −257 | −1 035 |
| EBIT | 38 | 48 | 29 | 65 | 513 | −19 | −26 | 325 | 198 |
| Net financials | −21 | −24 | −24 | −24 | −21 | −0 | −0 | −805 | −1 173 |
| Profit before tax | 16 | 24 | 5 | 41 | 492 | −19 | −26 | −480 | −976 |
| Tax | 4 | 6 | 1 | 9 | 108 | −4 | −6 | −60 | −0 |
| Net profit | 12 | 18 | 4 | 32 | 384 | −15 | −20 | −420 | −976 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 779 | 876 | 817 | 795 | 2 820 | 742 | 714 | 51 804 | 50 549 |
| Equity | 212 | 230 | 235 | 267 | 597 | 583 | 563 | −220 | −1 196 |
| Long-term debt | 382 | 570 | 510 | 450 | 483 | 75 | 60 | 48 307 | 49 287 |
| Short-term debt | 185 | 76 | 73 | 79 | 1 740 | 85 | 92 | 3 717 | 2 458 |
| Total debt | 567 | 646 | 583 | 529 | 2 223 | 159 | 152 | 52 024 | 51 745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Harbak Gruppen As | Company | 100.0% | 100.0% | 2022 |
Jch Gruppen As | Company | 100.0% | 100.0% | 2024 |
J.Bakke Holding As | Company | 33.3% | 33.3% | 2023 |
Hasti Holding As | Company | 33.3% | 33.3% | 2023 |
Fortis As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hasti Ayad | Chief Executive Officer | 0 companies |
| Joakim Bakke | Chairman | 0 companies |
| Christer Haraldsen | Board of Directors | 0 companies |