| Revenue | NOK 1M | +46% |
| EBITDA | NOK 442K | -9% |
| Net profit | NOK -41K | -176% |
| Total assets | NOK 6,5M | -6% |
| Equity | NOK 1,3M | -3% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 84 | 46 | 128 | 348 | 609 | 504 | 716 | 1 048 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −393 |
| EBITDA | 35 | 82 | 45 | −138 | −86 | 332 | 247 | 486 | 442 |
| Depreciation & amort. | −11 | −5 | −0 | −0 | −0 | −122 | −103 | −105 | −114 |
| EBIT | 24 | 77 | 45 | −138 | −86 | 210 | 144 | 381 | 328 |
| Net financials | 0 | 0 | 0 | −145 | −158 | −156 | −208 | −308 | −366 |
| Profit before tax | 24 | 77 | 45 | −283 | −244 | 55 | −64 | 73 | −38 |
| Tax | 6 | 19 | 9 | −0 | −54 | −43 | −10 | 19 | 3 |
| Net profit | 18 | 59 | 35 | −221 | −191 | 98 | −53 | 54 | −41 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 136 | 158 | 5 472 | 5 343 | 5 727 | 6 035 | 6 965 | 6 535 |
| Equity | 48 | 107 | 142 | 1 222 | 1 031 | 1 363 | 1 254 | 1 308 | 1 267 |
| Long-term debt | 0 | 0 | 0 | 4 029 | 3 957 | 4 293 | 4 603 | 5 250 | 5 083 |
| Short-term debt | 6 | 29 | 15 | 222 | 355 | 70 | 178 | 407 | 185 |
| Total debt | 6 | 29 | 15 | 4 251 | 4 312 | 4 363 | 4 782 | 5 657 | 5 268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O.K Holding As | Company | 60.0% | 60.0% | 2022 |
Optimek Holding As | Company | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Klausen | Chief Executive Officer | 0 companies |
| Hege Oppebøen Klausen | Board of Directors | 0 companies |
| Tor Markussen | Board of Directors | 0 companies |
| Jannicke Drageland Markussen | Board of Directors | 0 companies |