| Revenue | NOK 654K | -94% |
| EBITDA | NOK -2,3M | +9% |
| Net profit | NOK -2,8M | -4% |
| Total assets | NOK 71,4M | +19% |
| Equity | NOK 3,7M | -43% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 18 295 | 64 135 | 25 320 | 19 243 | 20 778 | 52 391 | 11 863 | 654 |
| Staff expenses | −0 | −422 | −703 | −724 | −1 269 | −2 671 | −2 235 | −2 262 | −2 136 |
| EBITDA | −50 | 4 276 | 15 283 | 6 035 | 836 | 3 689 | 1 304 | −2 538 | −2 322 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −64 | −64 |
| EBIT | −50 | 4 276 | 15 283 | 6 035 | 836 | 3 689 | 1 304 | −2 602 | −2 386 |
| Net financials | −113 | −161 | −1 362 | −465 | −2 328 | −2 390 | −1 103 | −211 | −376 |
| Profit before tax | −163 | 4 115 | 13 921 | 5 570 | −1 492 | 1 299 | 201 | −2 813 | −2 762 |
| Tax | −0 | 957 | 3 211 | 1 235 | −327 | 286 | 60 | −147 | −0 |
| Net profit | −163 | 3 158 | 10 710 | 4 335 | −1 164 | 1 013 | 141 | −2 666 | −2 762 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 345 | 30 895 | 51 547 | 70 515 | 63 575 | 71 336 | 81 172 | 60 196 | 71 402 |
| Equity | −123 | 3 035 | 13 745 | 9 080 | 7 916 | 8 929 | 9 129 | 6 463 | 3 701 |
| Long-term debt | 4 000 | 15 900 | 28 956 | 44 489 | 37 455 | 40 610 | 54 018 | 51 818 | 55 543 |
| Short-term debt | 4 468 | 11 960 | 8 846 | 16 946 | 18 205 | 21 798 | 18 024 | 1 915 | 12 158 |
| Total debt | 8 468 | 27 860 | 37 802 | 61 435 | 55 660 | 62 408 | 72 042 | 53 732 | 67 701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krol As | Company | 65.0% | 65.0% | 2024 |
Mbm Holding As | Company | 35.0% | 35.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jaroslaw Arnold Zagierski | Chief Executive Officer | 0 companies |
| Anders Joachim Hansen | Chairman | 0 companies |