| Revenue | NOK 12,1M | -4% |
| EBITDA | NOK 728K | -52% |
| Net profit | NOK -33K | -105% |
| Total assets | NOK 10,3M | -3% |
| Equity | NOK 8M | +0% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 297 | 10 369 | 11 590 | 12 517 | 12 076 |
| Staff expenses | −5 262 | −5 318 | −6 159 | −5 680 | −6 824 |
| EBITDA | 562 | 447 | 792 | 1 511 | 728 |
| Depreciation & amort. | −400 | −445 | −564 | −735 | −732 |
| EBIT | 163 | 1 | 228 | 776 | −4 |
| Net financials | −16 | −13 | −20 | −65 | −29 |
| Profit before tax | 147 | −11 | 208 | 711 | −33 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 147 | −11 | 208 | 711 | −33 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 943 | 8 957 | 9 494 | 10 653 | 10 336 |
| Equity | 7 147 | 7 136 | 7 344 | 8 055 | 8 022 |
| Long-term debt | 590 | 530 | 470 | 1 057 | 927 |
| Short-term debt | 1 206 | 1 291 | 1 681 | 1 541 | 1 387 |
| Total debt | 1 796 | 1 821 | 2 151 | 2 599 | 2 314 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
VM Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
PD Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
HB Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vivian Mentzen | Chief Executive Officer | 0 companies |
| Frode Jerpstad Fjerdingøy | Chief Executive Officer | 0 companies |
| Petter Dahl | Chief Executive Officer | 0 companies |
| Hans-Jacob Bønå | Chief Executive Officer | 0 companies |
| Lise Svenning | Deputy Chairman | 0 companies |
| Marita Betten | Board of Directors | 0 companies |
| Raymond Pettersen | Board of Directors | 0 companies |
| Tyra Veigård Mannsverk | Board of Directors | 0 companies |
| Hermann Magne Dahl Westlie | Chairman | 0 companies |