| Revenue | NOK 44,6M | +19% |
| EBITDA | NOK -6,8M | +49% |
| Net profit | NOK -24,3M | -5% |
| Total assets | NOK 5,5M | -67% |
| Equity | NOK -31,7M | -328% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 541 | 44 412 | 46 107 | 37 466 | 44 638 |
| Staff expenses | −6 959 | −10 882 | −13 303 | −9 707 | −6 930 |
| EBITDA | −2 410 | −1 594 | −16 412 | −13 472 | −6 808 |
| Depreciation & amort. | −2 188 | −3 694 | −7 333 | −8 646 | −15 455 |
| EBIT | −4 598 | −5 288 | −23 745 | −22 118 | −22 263 |
| Net financials | −544 | −404 | −310 | −941 | −2 027 |
| Profit before tax | −5 142 | −5 692 | −24 055 | −23 059 | −24 290 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 142 | −5 692 | −24 055 | −23 059 | −24 290 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 830 | 44 094 | 23 922 | 16 948 | 5 523 |
| Equity | 6 956 | 33 094 | 9 065 | −7 410 | −31 700 |
| Long-term debt | 0 | 2 000 | 4 000 | 3 200 | 2 400 |
| Short-term debt | 10 875 | 9 000 | 10 856 | 21 158 | 34 823 |
| Total debt | 10 875 | 11 000 | 14 856 | 24 358 | 37 223 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
DP Observer | Observer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Chairman | 2021 – 2023 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2024 | |
| Individual | 19.17% | 19.17% | 2022 | |
| Individual | 11.35% | 11.35% | 2022 | |
| Company | 9.14% | 9.14% | 2022 | |
| Company | 6.58% | 6.58% | 2022 | |
| Company | 6.57% | 6.57% | 2024 | |
| Company | 3.43% | 3.43% | 2024 | |
| Company | 2.44% | 2.44% | 2022 | |
| Company | 1.91% | 1.91% | 2022 | |
| Company | 1.53% | 1.53% | 2022 | |
| Company | 1.43% | 1.43% | 2022 | |
| Company | 1.41% | 1.41% | 2022 | |
| Company | 1.41% | 1.41% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Poul Elston | Observer | 0 companies |
| Jon Daniel Myers | Chairman | 0 companies |
| Per Håkon Fasting | Board of Directors | 0 companies |
| Hanne Eilen Lohne | Board of Directors | 0 companies |
| Jonas Andre Horvei Karlsen | Board of Directors | 0 companies |
| Cecilie Sørum Eriksrud | Chairman | 0 companies |
| Mats Lyngstad | Board of Directors | 0 companies |
| Bo Anders Joakim Flodin | Board of Directors | 0 companies |
| Unn Marie Døhl Mostad | Board of Directors | 0 companies |
| Kajsa Britta Gudrun Gatenbeck | Chairman | 0 companies |
| Magne Svartis Uppman | Board of Directors | 0 companies |