| Revenue | NOK 2,2M | -85% |
| EBITDA | NOK -9,2M | -48% |
| Net profit | NOK -8,8M | -179% |
| Total assets | NOK 14,2M | +30% |
| Equity | NOK -8,3M | -1974% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 5 943 | 13 954 | 6 491 | 6 264 | 12 329 | 25 888 | 14 757 | 2 165 |
| Staff expenses | −32 | −3 761 | −5 807 | −6 182 | −4 457 | −4 239 | −7 357 | −9 618 | −4 052 |
| EBITDA | −37 | −3 463 | 272 | −6 505 | −3 429 | 1 790 | −1 616 | −6 219 | −9 221 |
| Depreciation & amort. | −0 | −54 | −104 | −108 | −78 | −79 | −59 | −0 | −0 |
| EBIT | −37 | −3 517 | 169 | −6 612 | −3 507 | 1 712 | −1 674 | −6 219 | −9 221 |
| Net financials | 0 | −20 | 15 | −130 | −345 | −1 096 | −722 | 17 381 | 432 |
| Profit before tax | −37 | −3 537 | 183 | −6 743 | −3 852 | 616 | −2 397 | 11 162 | −8 789 |
| Tax | −9 | 9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −28 | −3 546 | 183 | −6 743 | −3 852 | 616 | −2 397 | 11 162 | −8 789 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123 | 2 590 | 5 465 | 7 819 | 7 828 | 17 306 | 15 231 | 10 931 | 14 160 |
| Equity | 22 | 226 | 1 659 | −5 084 | −8 936 | −8 320 | −10 717 | 445 | −8 344 |
| Long-term debt | 0 | 1 126 | 0 | 0 | 0 | 0 | 0 | 3 000 | 2 343 |
| Short-term debt | 101 | 1 238 | 3 806 | 12 903 | 16 764 | 25 626 | 25 948 | 7 486 | 20 161 |
| Total debt | 101 | 2 365 | 3 806 | 12 903 | 16 764 | 25 626 | 25 948 | 10 486 | 22 504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Impact As | Company | 66.1% | 66.1% | 2024 |
Castle Interactive As | Company | 15.0% | 15.0% | 2024 |
| Individual | 5.3% | 5.3% | 2022 | |
| Individual | 5.3% | 5.3% | 2024 | |
Agf As | Company | 3.7% | 3.7% | 2024 |
Trk Group As | Company | 2.2% | 2.2% | 2024 |
Storedale O | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Roar Koppang | Chief Executive Officer | 0 companies |
| Nina Heir | Chief Executive Officer | 0 companies |
| Marie Øymyr Moe | Board of Directors | 0 companies |
| Haakon Esrød Brunell | Board of Directors | 0 companies |
| Fredrik Winther | Chairman | 0 companies |
| Eirik Svendsen | Chairman | 0 companies |
| Odd Egil Kanestrøm | Board of Directors | 0 companies |
| Anita Schjøll Abildgaard | Board of Directors | 0 companies |
| Tharald Nikolai Nustad | Board of Directors | 0 companies |