| Revenue | NOK 0 | — |
| EBITDA | NOK -89K | -69% |
| Net profit | NOK 2,1M | +88% |
| Total assets | NOK 14,2M | -22% |
| Equity | NOK 14,2M | -22% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −100 | −105 | −72 | −71 | −79 | −57 | −79 | −65 | −95 | −73 | −37 | −58 | −41 | −55 | −76 | −53 | −89 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −100 | −105 | −72 | −71 | −79 | −57 | −79 | −65 | −95 | −73 | −37 | −58 | −41 | −55 | −76 | −53 | −89 |
| Net financials | −6 482 | 5 334 | 4 063 | −6 593 | 1 166 | 4 379 | 3 483 | 965 | 3 999 | 1 292 | 1 620 | 2 900 | 1 375 | 6 613 | −1 605 | 1 088 | 2 166 |
| Profit before tax | −6 582 | 5 228 | 3 991 | −6 664 | 1 087 | 4 321 | 3 404 | 900 | 3 904 | 1 219 | 1 583 | 2 842 | 1 334 | 6 558 | −1 681 | 1 036 | 2 077 |
| Tax | 102 | 112 | 327 | −175 | 72 | 130 | 133 | −390 | 446 | 58 | −590 | 61 | 211 | 79 | −281 | −70 | −0 |
| Net profit | −6 684 | 5 116 | 3 664 | −6 489 | 1 015 | 4 191 | 3 271 | 1 290 | 3 458 | 1 161 | 2 173 | 2 781 | 1 123 | 6 479 | −1 401 | 1 106 | 2 077 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 960 | 55 146 | 56 574 | 47 452 | 45 960 | 47 802 | 45 267 | 43 483 | 38 851 | 38 270 | 37 578 | 32 307 | 25 991 | 26 609 | 22 499 | 18 223 | 14 189 |
| Equity | 51 834 | 54 971 | 56 155 | 47 187 | 45 723 | 47 434 | 44 766 | 43 356 | 38 281 | 37 642 | 37 565 | 32 246 | 25 719 | 26 258 | 22 428 | 18 133 | 14 180 |
| Long-term debt | 0 | 0 | 0 | 0 | 213 | 343 | 476 | 86 | 532 | 590 | 0 | 61 | 272 | 351 | 70 | 0 | 0 |
| Short-term debt | 121 | 175 | 94 | 124 | 24 | 24 | 25 | 41 | 38 | 38 | 13 | 0 | 0 | 0 | 2 | 90 | 9 |
| Total debt | 125 | 175 | 418 | 265 | 238 | 367 | 501 | 127 | 570 | 628 | 13 | 61 | 272 | 351 | 72 | 90 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Accountant | Accountant | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mace As | Company | 32.3% | 32.3% | 2024 |
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 8.8% | 8.8% | 2024 | |
| Individual | 4.8% | 4.8% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Bye | Accountant | 0 companies |