| Revenue | NOK 26M | +8% |
| EBITDA | NOK 1,2M | -24% |
| Net profit | NOK -556K | +50% |
| Total assets | NOK 36,9M | +4% |
| Equity | NOK 3,4M | -14% |
| Employees | 16 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 823 | 36 304 | 37 132 | 35 415 | 37 234 | 27 637 | 30 997 | 34 665 | 26 079 | 23 529 | 24 169 | 26 005 |
| Staff expenses | −16 953 | −15 688 | −17 033 | −15 832 | −21 732 | −16 728 | −15 262 | −19 076 | −14 558 | −13 530 | −15 127 | −16 755 |
| EBITDA | 7 400 | 7 506 | 2 039 | 8 730 | 1 315 | −4 419 | 2 894 | 4 496 | 955 | 1 932 | 1 620 | 1 224 |
| Depreciation & amort. | −1 113 | −1 144 | −922 | −781 | −912 | −944 | −1 462 | −1 106 | −838 | −650 | −586 | −517 |
| EBIT | 6 287 | 6 361 | 1 117 | 7 948 | 403 | −5 363 | 1 432 | 3 390 | 118 | 1 281 | 1 034 | 707 |
| Net financials | −4 311 | 901 | 1 652 | −864 | −41 | −3 728 | −357 | −628 | −140 | −940 | −2 462 | −8 |
| Profit before tax | 1 976 | 7 262 | 2 769 | 7 084 | 363 | −9 091 | 1 076 | 2 762 | −22 | 341 | −1 428 | 699 |
| Tax | 1 857 | 2 352 | 2 293 | −751 | 327 | −1 153 | 243 | 610 | −2 | 75 | −308 | 1 256 |
| Net profit | 119 | 4 910 | 475 | 7 835 | 36 | −7 939 | 833 | 2 152 | −20 | 266 | −1 119 | −556 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 129 | 22 129 | 25 970 | 31 246 | 43 996 | 43 352 | 43 963 | 39 804 | 35 364 | 39 101 | 35 448 | 36 949 |
| Equity | 1 874 | 1 874 | 1 874 | 9 710 | 9 745 | 1 807 | 2 640 | 4 792 | 4 772 | 5 038 | 3 918 | 3 362 |
| Long-term debt | 0 | 8 624 | 9 373 | 9 538 | 19 434 | 22 999 | 25 263 | 16 555 | 16 017 | 17 542 | 22 042 | 24 662 |
| Short-term debt | 8 688 | 4 203 | 7 500 | 5 696 | 9 923 | 13 743 | 10 470 | 11 510 | 7 779 | 9 997 | 7 465 | 7 747 |
| Total debt | 8 688 | 12 827 | 16 873 | 15 234 | 29 357 | 36 742 | 35 733 | 28 065 | 23 796 | 27 539 | 29 507 | 32 408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kldiscovery Ontrack As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Murad Hassan Darr | Chief Executive Officer | 0 companies |
| Julian Ashley Sheppard | Chairman | 0 companies |
| Christopher John Weiler | Board of Directors | 0 companies |
| Trond-Erik Bråthen | Board of Directors | 0 companies |
| Dawn Michelle Wilson | Board of Directors | 0 companies |
| Daniel Alan Zambito | Board of Directors | 0 companies |
| Øyvind Nyland | Board of Directors | 0 companies |
| Peter Böhret | Chairman | 0 companies |