| Revenue | NOK 13,6M | +5% |
| EBITDA | NOK 11,1M | +4% |
| Net profit | NOK 4,7M | +2% |
| Total assets | NOK 85M | -2% |
| Equity | NOK 15M | +45% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 675 | 10 780 | 12 245 | 13 006 | 13 645 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 9 431 | 9 272 | 10 154 | 10 665 | 11 075 |
| Depreciation & amort. | −5 021 | −5 404 | −1 706 | −1 707 | −1 707 |
| EBIT | 4 410 | 3 868 | 8 448 | 8 958 | 9 368 |
| Net financials | −2 281 | −2 250 | −1 197 | −3 068 | −3 350 |
| Profit before tax | 2 129 | 1 618 | 7 251 | 5 890 | 6 018 |
| Tax | 468 | 356 | 1 595 | 1 299 | 1 323 |
| Net profit | 1 661 | 1 262 | 5 656 | 4 591 | 4 695 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 92 433 | 90 875 | 88 848 | 86 596 | 85 012 |
| Equity | 569 | 100 | 5 756 | 10 346 | 15 041 |
| Long-term debt | 86 117 | 86 880 | 295 | 701 | 1 051 |
| Short-term debt | 5 747 | 3 895 | 82 797 | 75 549 | 68 919 |
| Total debt | 91 864 | 90 775 | 83 092 | 76 250 | 69 970 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2017 – 2022 | |
| Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rolf Zettervall | Chief Executive Officer | 0 companies |
| Joachim Sandvold | Board of Directors | 0 companies |
| Yvonne Litsheim Sandvold | Chairman | 0 companies |
| Stian Strand Molstadkroken | Chairman | 0 companies |