| Revenue | NOK 54,1M | +21% |
| EBITDA | NOK -4,3M | +48% |
| Net profit | NOK -5,2M | +39% |
| Total assets | NOK 23,9M | -6% |
| Equity | NOK -15,4M | -50% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 645 | 30 171 | 48 442 | 44 913 | 54 127 |
| Staff expenses | −938 | −3 799 | −5 718 | −4 783 | −6 023 |
| EBITDA | −3 066 | 1 736 | −2 350 | −8 176 | −4 267 |
| Depreciation & amort. | −259 | −76 | −186 | −530 | −625 |
| EBIT | −3 325 | 1 659 | −2 536 | −8 706 | −4 892 |
| Net financials | −372 | −676 | −903 | −2 132 | −1 725 |
| Profit before tax | −3 696 | 983 | −3 439 | −10 838 | −6 617 |
| Tax | −813 | 216 | −756 | −2 385 | −1 456 |
| Net profit | −2 883 | 767 | −2 682 | −8 453 | −5 161 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 367 | 25 299 | 26 448 | 25 593 | 23 937 |
| Equity | 85 | 852 | −1 831 | −10 283 | −15 445 |
| Long-term debt | 4 332 | 3 132 | 0 | 2 201 | 2 201 |
| Short-term debt | 1 950 | 21 315 | 28 279 | 33 676 | 37 181 |
| Total debt | 6 282 | 24 447 | 28 279 | 35 877 | 39 382 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LB Contact Person | Contact Person | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 92.57% | 92.57% | 2023 | |
| Company | 7.43% | 7.43% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Line Bardalen Karlstad | Contact Person | 0 companies |
| Thea Cecilia Høyer | Board of Directors | 0 companies |
| Ørnulf Høyer | Chairman | 0 companies |
| Pål Henrik Kristiansen | Board of Directors | 0 companies |
| Charlotte Magnussen-Sørlie | Board of Directors | 0 companies |
| Liv Mathilde Høyer | Board of Directors | 0 companies |