| Revenue | NOK 11M | +30% |
| EBITDA | NOK 5,7M | +2% |
| Net profit | NOK -4,8M | -131% |
| Total assets | NOK 206M | +17% |
| Equity | NOK 53M | -8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 454 | 8 552 | 8 023 | 8 446 | 10 981 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 875 | −4 244 | 1 860 | 5 658 | 5 749 |
| Depreciation & amort. | −5 495 | −3 510 | −4 118 | −4 161 | −5 740 |
| EBIT | −4 620 | −7 754 | −2 258 | 1 497 | 9 |
| Net financials | −2 460 | −1 966 | −3 379 | −3 589 | −4 847 |
| Profit before tax | −7 079 | −9 720 | −5 637 | −2 092 | −4 838 |
| Tax | −1 557 | −2 138 | 5 054 | −0 | −0 |
| Net profit | −5 522 | −7 581 | −10 691 | −2 092 | −4 838 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 165 948 | 169 236 | 167 165 | 176 447 | 205 998 |
| Equity | 78 161 | 70 580 | 59 889 | 57 797 | 52 959 |
| Long-term debt | 86 250 | 96 505 | 105 838 | 114 101 | 151 691 |
| Short-term debt | 1 536 | 2 152 | 1 438 | 4 549 | 1 348 |
| Total debt | 87 786 | 98 656 | 107 276 | 118 649 | 153 039 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HO Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
EB Contact Person | Contact Person | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Olav Bjørk | Deputy Member | 0 companies |
| Eivind Brekke Johnsen | Contact Person | 0 companies |
| Oddbjørn Lende | Chairman | 0 companies |
| Hans Christian Andersen | Chairman | 0 companies |
| Espen Strand | Board of Directors | 0 companies |
| Odd Hyttedalen | Board of Directors | 0 companies |
| Alexander Gulbrandsen | Board of Directors | 0 companies |
| Svein Morten Sørensen | Board of Directors | 0 companies |
| Erik Bøhler | Board of Directors | 0 companies |